1st Pacific Bancorp Earns $447,200 or $0.09 Per Share in First Quarter; Loan Portfolio Increases 22 Percent, Deposits Climb 20 Percent and Revenues Increase 19 Percent


SAN DIEGO, April 21, 2008 (PRIME NEWSWIRE) -- 1st Pacific Bancorp (Nasdaq:FPBN), the holding company for 1st Pacific Bank of California, today reported strong loan and deposit growth, primarily through its acquisition of Landmark National Bank last year which contributed to first quarter profits. The Company recorded first quarter net income of $447,200, or $0.09 per diluted share, compared with $672,400, or $0.16 per diluted share, in the first quarter a year ago despite the challenging economic environment, slumping housing market and continued compression on interest margins. In connection with the July 2007 acquisition of Landmark, 1st Pacific issued 1 million shares resulting in a 21% increase in the number of average diluted shares outstanding compared to first quarter 2007.

"We began this year with a solid first quarter performance considering the economic climate," stated Vincent Siciliano, president and chief executive. "Year over year comparisons reflect our 2007 Landmark acquisition which has contributed to the bank's growth and our first quarter profitability. More importantly, our seasoned deposit and loan portfolios, capital base and reserves will enable us to weather the current decline in short-term interest rates and changes in the economy. We will continue our focus on growing our franchise by building high-quality relationships with our customers."

"San Diego County continues to be an attractive business environment with a large employment base, a diverse economy, well established infrastructure and a dynamic market. The economic viability of the county is a great fit for our focus on commercial and industrial lending. During the first quarter we opened a banking facility in downtown San Diego, which is an important market for us in terms of being recognized as a San Diego headquartered bank and the business opportunities there. This gives us a branch network to facilitate our ongoing strategy of building the leading community business bank in our region," Siciliano added.

First Quarter 2008 Financial Highlights



 * Total revenue increased 19%.
 * Net interest income before the provision for loan losses rose 18%.
   Average earning assets were up 25%.
 * Net interest margin was 4.60%, contracting 11 basis points from the
   fourth quarter of 2007 and 33 basis points from the first quarter
   of 2007.
 * Loans structured to include rate floors helped mitigate a
   cumulative 200 basis point change in the federal funds rate from
   January through March 2008.
 * Loans increased 22% to $342 million.
 * Total deposits climbed 20% to $323 million.
 * Assets rose 34% to $422 million over the past twelve months.
 * The ratio of nonperforming assets as a percent of total assets
   declined to 1.01% from 1.34% in the fourth quarter of 2007. On a
   sequential quarter basis, nonperforming loans were reduced to $4.3
   million from $5.6 million.

Review of Operations

Total revenue, consisting of net interest income and non-interest income, increased 19% to $4.7 million for the first quarter of 2008, compared to $3.9 million in the first quarter a year ago.

Net interest income before the provision for loan losses increased 18% to $4.4 million in the first quarter compared with $3.7 million in the first quarter a year ago. Average earnings assets increased 25% year over year, primarily as a result of the Landmark acquisition.

"We have been able to mitigate changes in short-term interest rates on our net interest margin mainly because over half of our loans are structured to include rate floors. Nonetheless, it is difficult to protect ourselves completely from the cumulative impact of a 200 basis point change in rates in a three-month period," stated Jim Burgess, chief financial officer. "Given the recent cuts in the federal funds rate on January 22, January 30 and March 18, 2008 we proactively re-priced deposits to partially offset compression of our yield on earning assets." 1st Pacific's net interest margin was 4.60% for the first quarter of 2008 compared with 4.71% for the previous linked quarter and 4.93% for the first quarter a year ago.

Non-interest income for the first quarter increased 36% to $231,600 from $169,900 for the year-ago quarter. The increase primarily reflects higher service charges and account fees, which increased nearly 89% from the year ago period. In the first quarter a year ago 1st Pacific reported brokered loan fees and gain on loan sales totaling $47,800 whereas no such income was realized for this year's first quarter.

Total non-interest expenses declined from $3.97 million in the fourth quarter of 2007 to $3.89 million in the first quarter of 2008. This reduction in expenses was primarily attributable to a decrease in other non-interest expenses of $296,000 compared to the prior quarter as a result of diligent expense control efforts in the areas of marketing, HR and training, and administrative expenses as well as additional cost savings associated with the Landmark acquisition and nonrecurring costs in the fourth quarter of 2007 related to a robbery loss and various legal matters. Although salary and benefits expenses increased $213,000, total FTEs only increased from 107 to 109 to fill vacant positions. The increase is related to reduced loan production and related deferred costs in the first quarter of 2008, and increased employer payroll taxes.

Balance Sheet Performance

"Compared to the prior quarter, loan totals declined slightly, due to reductions in classified loans and commercial real estate," said Siciliano. "However, we are well positioned to capture ongoing growth opportunities going forward with our recent acquisition of Landmark, and our newest downtown San Diego branch." Total loans increased 22% to $342 million at the end of March 2008 from $280 million a year ago.

"We continue to actively manage our loan portfolio to reduce our exposure to areas such as construction and land development and we do not engage in residential mortgage lending, and consequently, have no sub-prime mortgages in our loan portfolio," added Siciliano. 1st Pacific Bank continues to grow commercial loans and reduce its exposure to construction & land (C&L) loans. Commercial loans account for 22% of total loans and C&L loans account for 36% of total loans. Residential and commercial real estate account for 35% of total loans, small business administration loans make up 4% of total loans and consumer loans account for 3% of total loans.

"Asset quality remains an important focus for us and we place a strong emphasis on maintaining our credit standards," said Burgess. "We anticipate that the level of nonperforming assets will be manageable going forward primarily due to our strong underwriting and the fact that our portfolio is substantially within our market area, San Diego County." Nonperforming assets totaled $4.3 million, or 1.01% of total assets, at March 31, 2008, compared with $5.6 million, or 1.34% of total assets, at end of the preceding quarter and $6.3 million, or 1.5% of total assets at the end of September 2007.

Net loan charge-offs were $25,000 during the first quarter of 2008 and the allowance for loan losses was $4.5 million, or 1.31% of total loans, compared with $3.3 million, or 1.19%, in the first quarter of 2007. The allowance for loans losses in the fourth quarter of 2007 was $4.5 million or 1.29% of total loans.

Deposits increased 20% to $323 million at March 31, 2008, compared to a year ago, reflecting a $53.9 million increase in the twelve months period. The increase in deposits is primarily attributed to acquiring Landmark National Bank. Total assets increased 34% to $422 million at March 31, 2008, representing a $107 million gain from year-ago levels of $316 million.

Shareholders' equity for the quarter ended March 31, 2008, increased 70% year over year. At March 31, 2008, shareholders' equity was $45.4 million compared with $26.7 million at the end of March 2007. The $18.7 million rise in equity primarily reflects the issuance of stock associated with the July 2007 acquisition of Landmark. In connection with the acquisition, 1st Pacific paid $8.6 million in cash and issued 1.0 million shares of common stock, resulting in $15.9 million of additional equity. The acquisition added $12.0 million to goodwill and other intangibles. Tangible book value per share totaled $6.78 at March 31, 2008, versus $6.86 a year ago.

About 1st Pacific Bancorp

1st Pacific Bancorp is the holding company for 1st Pacific Bank of California, San Diego's leading local business bank. The bank offers a full complement of business products and services to meet the financial needs of professional firms, small- to mid-sized businesses, their owners and the people who work there. 1st Pacific Bank has a total of eight banking offices located in San Diego County: one each in the University Towne Center area, the Tri-Cities area of Oceanside, Mission Valley, the Inland North County, El Cajon, La Jolla Village, Solana Beach and Downtown San Diego. For additional information, visit the company's website at www.1stpacbank.com.

Safe Harbor Statement. This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices; levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; and other factors, including risk factors, referred to from time to time in filings made by 1st Pacific Bancorp with the Securities and Exchange Commission. 1st Pacific Bancorp undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.



                                1st Pacific Bancorp
                             CONSOLIDATED BALANCE SHEETS

 (Unaudited)                                                  Annual
                     Mar 31, 2008 Dec 31, 2007 Mar 31, 2007  % Change
                     ------------ ------------ ------------  --------
 ASSETS

 Cash and due from
  banks              $  7,844,401 $  6,397,189 $  5,515,000      42%
 Federal funds sold    12,255,000   11,160,000   17,375,000     -29%
                     ------------ ------------ ------------
  Total cash and
   cash
   equivalents         20,099,401   17,557,189   22,890,000     -12%

 Investment
  securities
  available for
  sale                 35,802,333   23,746,429    8,780,059     308%
 FRB, FHLB and
  other equity
  stock, at cost        4,076,150    3,184,200    2,110,100      93%

 Construction &
  Land                122,976,822  125,661,143  109,903,840      12%
 Residential &
  Comm'l RE           120,983,620  120,530,541   87,033,528      39%
 SBA 7a & 504 Loans    12,264,495   15,880,428   19,619,738     -37%
 Commercial Loans      75,998,781   77,581,769   58,478,979      30%
 Other Consumer        10,015,265   10,164,841    4,995,707     100%
                     ------------ ------------ ------------
  Total loans and
   leases             342,238,983  349,818,722  280,031,792      22%
 Allowance for Loan
  Losses               (4,491,625)  (4,516,625)  (3,328,102)     35%
                     ------------ ------------ ------------
  Total loans and
   leases, net        337,747,358  345,302,097  276,703,690      22%

 Premises and
  Equipment, net        3,971,972    4,094,785    1,493,318     166%
 Goodwill and Other
  Intangible Assets    11,857,184   11,906,536            0      NA
 Accrued Interest
  and Other Assets      8,721,463    8,856,089    3,582,064     143%

                     ------------ ------------ ------------
  Total Assets       $422,275,861 $414,647,325 $315,559,231      34%
                     ============ ============ ============

 LIABILITIES AND
  STOCKHOLDERS'
  EQUITY
 Deposits:
  Noninterest-
   bearing demand    $ 69,899,856 $ 73,366,761 $ 48,261,279      45%
  Interest bearing
   checking            18,257,780   16,344,597   13,605,014      34%
  Savings and Money
   Market             101,054,383   98,639,209   90,389,640      12%
  Time Deposits       133,465,164  157,011,040  116,536,936      15%
                     ------------ ------------ ------------
 Total Deposits       322,677,183  345,361,607  268,792,869      20%

 Subordinated
  Debentures           10,155,000   10,155,000    5,000,000     103%
 Other borrowed
  money                40,000,000   10,000,000   14,000,000     186%
 Accrued interest
  and other
  liabilities           4,029,325    4,156,771    1,061,195     280%
                     ------------ ------------ ------------
  Total liabilities   376,861,508  369,673,378  288,854,064      30%

 Shareholders'
  Equity:
 Common stock and
  additional paid-
  in capital           37,474,372   37,378,697   20,813,728      80%
 Retained Earnings      8,096,256    7,649,040    5,856,291      38%
 Accumulated other
  comprehensive
  income(loss)           (156,275)     (53,790)      35,148    -545%
                     ------------ ------------ ------------
  Total
   shareholders'
   equity              45,414,353   44,973,947   26,705,167      70%

                     ------------ ------------ ------------
  Total liabilities
   and shareholders'
   equity            $422,275,861 $414,647,325 $315,559,231      34%
                     ============ ============ ============


                         1st Pacific Bancorp
                  CONSOLIDATED REPORTS OF INCOME - QUARTERLY

 (Unaudited)


                  Mar 31,    Dec 31,   Sept 30,    Jun 30,    Mar 31,
                   2008       2007       2007       2007       2007
                ---------- ---------- ---------- ---------- ----------
 INTEREST
  INCOME
 Loans,
  including
  fees          $6,710,716 $7,273,105 $7,710,800 $6,187,879 $6,069,825
 Investment
  securities       363,169    355,652    318,829    144,061    132,512
 Federal funds
  sold             145,101    281,867    244,431    237,155    245,311
                ------------------------------------------------------
  Total
   interest
   income        7,218,986  7,910,624  8,274,060  6,569,095  6,447,648
                ------------------------------------------------------

 INTEREST
  EXPENSE
 Deposits        2,506,594  2,909,219  3,040,899  2,382,268  2,415,049
 Subordinated
  debt and
  other
  borrowings       290,515    297,920    200,810    419,089    295,108
                ------------------------------------------------------
  Total
   interest
   expense       2,797,109  3,207,139  3,241,709  2,801,357  2,710,157
                ------------------------------------------------------

 Net Interest
  Income         4,421,877  4,703,485  5,032,351  3,767,738  3,737,491

 Provision for
  Loan Losses            0    150,000     37,000     74,000     77,000
                ------------------------------------------------------

  Net interest
   income after
   provision
   for loan
   losses        4,421,877  4,553,485  4,995,351  3,693,738  3,660,491
                ------------------------------------------------------

 NON INTEREST
  INCOME
 Service
  charges, fees
  and other
  income           231,589    185,624    177,618     95,911    122,102
 Brokered loan
  fees and
  gains on loan
  sales                  0          0          0     80,493     47,790
                ------------------------------------------------------
  Total non
   interest
   income          231,589    185,624    177,618    176,404    169,892

 NON INTEREST
  EXPENSE
 Salaries and
  benefits       2,276,656  2,063,900  2,181,582  1,584,469  1,629,765
 Occupancy and
  equipment        746,971    747,683    787,989    401,672    400,173
 Other expense     862,123  1,158,180  1,029,544    752,336    664,328
                ------------------------------------------------------
  Total non
   interest
   expense       3,885,750  3,969,763  3,999,115  2,738,477  2,694,266
                ------------------------------------------------------

  Income before
   income tax
   expense         767,716    769,346  1,173,854  1,131,665  1,136,117

 Income tax
  expense          320,500    326,269    488,629    467,219    463,684

                ------------------------------------------------------
  Net Income      $447,216   $443,077   $685,225   $664,446   $672,433
                ======================================================

 Basic earnings
  per share          $0.09      $0.09      $0.14      $0.17      $0.17
 Diluted
  earnings per
  share              $0.09      $0.09      $0.13      $0.16      $0.16
 Average shares
  outstanding    4,947,106  4,920,795  4,910,354  3,899,132  3,890,484
 Average
  diluted
  shares
  outstanding    5,125,317  5,163,053  5,212,129  4,233,262  4,228,740


                              1st Pacific Bancorp
                            First Quarter 2008 Results

 (Unaudited)

 (dollars in                         Quarterly
  thousands    ------------------------------------------------------
  except per       2008       2007       2007       2007       2007
  share data)    1st Qtr    4th Qtr    3rd Qtr    2nd Qtr    1st Qtr
               ------------------------------------------------------

 EARNINGS
  Net interest
   income      $    4,422      4,703      5,032      3,768      3,737
  Provision
   for loan
   losses      $        0        150         37         74         77
  NonInterest
   income      $      232        186        178        176        170
  NonInterest
   expense     $    3,886      3,970      3,999      2,738      2,694
  Net income   $      447        443        685        664        672
  Basic
   earnings
   per share   $     0.09       0.09       0.14       0.17       0.17
  Diluted
   earnings
   per share   $     0.09       0.09       0.13       0.16       0.16
  Average
   shares
   outstanding  4,947,106  4,920,795  4,910,354  3,899,132  3,890,484
  Average
   diluted
   shares
   outstanding  5,125,317  5,163,053  5,212,129  4,233,262  4,228,740

 PERFORMANCE
  RATIOS
  Return on
   average
   assets            0.44%      0.42%      0.66%      0.83%      0.87%
  Return on
   average
   common equity     3.94%      3.91%      6.20%      9.84%     10.36%
  Net interest
   margin (fully
   tax-
   equivalent)       4.60%      4.71%      5.03%      4.80%      4.93%
  Efficiency
   ratio            83.50%     81.20%     76.76%     69.43%     68.95%

 CAPITAL
  Tangible
   equity to
   assets            8.18%      8.21%      7.88%      8.80%      8.46%
  Tangible
   book value
   per share   $     6.78       6.69       6.56       7.04       6.86

 ASSET
  QUALITY
  Net loan
   charge-
   offs
  (recoveries) $       25         98         (0)        (0)        (0)
  Allowance
   for loan
   losses      $    4,492      4,517      4,465      3,402      3,328
  Allowance for
   losses to
   total loans       1.31%      1.29%      1.28%      1.21%      1.19%
  Nonperforming
   loans       $    4,255      5,554      6,336      4,724          0
  Other real
   estate
   owned       $        0          0          0          0          0
  Nonperforming
   assets to
   total assets      1.01%      1.34%      1.50%      1.51%      0.00%

 END OF PERIOD
  BALANCES
  Total Loans  $  342,239    349,819    350,128    282,249    280,032
  Total assets $  422,276    414,647    421,184    312,129    315,559
  Deposits     $  322,677    345,362    352,158    273,150    268,793
  Shareholders'
   equity      $   45,414     44,974     44,302     27,474     26,705
  Full-time
   equivalent
   employees          109        107        101         77         71

 AVERAGE
  BALANCES
  Total Loans  $  341,070    345,918    352,384    285,352    277,367
  Earning
   Assets      $  385,470    396,221    397,059    314,564    307,220
  Total assets $  411,966    423,198    412,800    321,626    314,849
  Deposits     $  338,375    352,717    354,492    264,022    266,117
  Shareholders'
   equity      $   45,489     44,905     43,840     27,090     26,321

            

Contact Data