Lone Star Steakhouse & Saloon, Inc. Announces Fourth Quarter Earnings


WICHITA, Kan., Jan. 28, 2002 (PRIMEZONE) -- Lone Star Steakhouse & Saloon, Inc. (Nasdaq:STAR) announced operating results for the fourth quarter and the fiscal year ended December 25, 2001. For the sixteen week fourth quarter ended December 25, 2001, adjusted net income (net income before unusual charges and credits, including non-cash stock compensation) increased 377% to $11,819,000 or $0.49 per share ($0.46 diluted) compared to $2,477,000 or $0.10 per share ($0.10 diluted) for the same quarter last year. Unusual items net of applicable tax for the fourth quarter of 2001 was a net charge of $8,499,000 or $0.35 per share compared to a net charge of $1,855,000 or $0.07 per share in 2000 resulting in net earnings of $3,320,000 or $0.14 per share ($0.13 diluted) for the fourth quarter 2001 compared to $622,000 or $0.03 per share ($.03 diluted) in 2000.

Unusual items, primarily non-cash compensation expense resulting from the increase in the price of the Company's stock, "Dine for America" donation, and asset impairment charges net of applicable tax for fiscal year 2001 was a net charge of $14,421,000 or $0.60 per share compared to a net charge of $2,032,000 or $0.07 per share in fiscal 2000 resulting in net earnings of $13,256,000 or $0.55 per share ($0.52 diluted) for fiscal 2001 compared to $16,130,000 or $0.62 per share ($0.61 diluted) for fiscal 2000.

For fiscal 2001, adjusted net income increased 52% to $27,677,000 or $1.15 per share ($1.09 diluted) compared to $18,162,000 or $0.69 ($0.69 diluted) last year.

Adjusted EBITDA for the fourth quarter was $27,146,000, up 93% compared to the same quarter last year, and for the year, $73,229,000, up 21.0% compared to fiscal 2000.

Fourth quarter domestic margins were improved due to higher average unit sales, lower beef prices, continued improvement in operating controls, and more effective and lower cost advertising in the Lone Star restaurants.

Unusual items for the fourth quarter and year to date include non-cash stock compensation charges, a contribution to the American Red Cross in connection with the restaurant industry's "Dine for America" program as the Company contributed 100% of its restaurant sales on October 11, 2001; gain on sale of assets, provisions for asset impairment and store closings. Asset impairment charges for fiscal 2001 were primarily related to Australian operations while all such charges for fiscal 2000 were related to Australia. A summary of the unusual charge and (credit) items net of applicable tax is set forth below in thousands of dollars, except per share amounts:


                              For the fourth quarter ended
                              Dec. 25, 2001   Dec. 26, 2000
                                       Per               Per
                             Amount   Share    Amount   Share
                            --------  ------  -------   ------
 Non-cash stock 
  compensation               $ 5,394   $0.23   $    -   $    -
 Contribution - "Dine
  for America"                 1,327    0.05        -        -
 Asset impairment and
  store closings               1,822    0.07    2,480     0.10
 Gain on sale of assets          (44)      -     (625)    (.03)
                            --------  ------  -------   ------
                             $ 8,499   $0.35   $1,855    $0.07
                            ========  ======  =======   ======

                                 For the fiscal year ended
                              Dec. 25, 2001   Dec. 26, 2000
                                       Per               Per
                             Amount   Share    Amount   Share
                            --------  ------  -------   ------
 Non-cash stock 
  compensation               $12,491   $0.52   $    -   $    -
 Contribution - "Dine
  for America"                 1,327    0.05        -        -
 Asset impairment and
  store closings               1,822    0.08    2,832     0.10
 Gain on sale of assets       (1,219)  (0.05)    (800)    (.03)
                            --------  ------  -------   ------
                             $14,421   $0.60   $2,032    $0.07
                            ========  ======  =======   ======

Fourth quarter revenues increased 6.0% to $181,730,000 from $171,468,000 in the prior year driven by 3.4% comparable store sales growth and the opening of five additional restaurants. For the year, revenues increased 3.8% to $598,017,000 from $575,863,000 in 2000.

Fourth quarter comparable store sales growth was 3.3% for domestic Lone Star Steakhouse & Saloon restaurants, 7.8% for Sullivan's Steakhouse restaurants and (1.3)% for Del Frisco's Double Eagle Steak House restaurants, bringing the fiscal year comparable store sales growth to 1.6%, 12.8%, (1.8)%, respectively. Australian comparable store sales increased 0.9% for the fourth quarter, but declined (5.4)% for the year. Although comparable store sales improved in Australia in the fourth quarter of fiscal 2001, restaurant margins continue to be negatively impacted by the Goods and Services Tax on restaurant sales and the soft Australian economy. The Company closed one Australian restaurant in December 2001 and is not optimistic about significant improvements in Australian sales or operating results in the near future.

During the fourth quarter, the Company re-purchased 122,500 shares of its common stock bringing repurchases for fiscal year 2001 to 468,687 shares.

The Company opened five Lone Star Steakhouse & Saloon restaurants in Flint, Michigan, Findlay, Ohio, Ypsilanti, Michigan, Mt. Pleasant, Michigan and Denver, Colorado during the fourth quarter.

On January 9, 2002, Lone Star Steakhouse & Saloon, Inc. announced a 20% increase of its quarterly cash dividend from $0.125 to $0.15 per share and declared a quarterly dividend payable February 1, 2002 to shareholders of record on January 18, 2002.

As previously announced, the Company has engaged UBS Warburg to advise the Board on alternatives for the Company's strong balance sheet and cash flow, including continued share buy back, acquisitions or other strategies including the possible sale of the Company.

The Company owns and operates 251 domestic Lone Star Steakhouse & Saloon restaurants; fifteen Sullivan's Steakhouse restaurants; and five Del Frisco's Double Eagle Steak House restaurants. There are 25 company-owned international Lone Star Steakhouse & Saloon restaurants. Licensees operate three domestic and two international Lone Star restaurants, and one domestic Del Frisco's Steak House restaurant.

Future reported earnings will continue to be impacted by FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock Compensation, an interpretation of APB No. 25," which requires a quarterly non-cash charge for the "in-the-money" component of stock options that have been modified. In subsequent quarters, the charge or credit to non-cash compensation expense will be for the change, either up or down, from the previous reported quarter. This non-cash charge could introduce extreme volatility in reported earnings. For greater clarity and comparability, the Company will continue to report net income both with the non-cash charge or credit and also adjusted to exclude the charge or credit for non-cash stock compensation.

For interested parties, there will be a conference call with management at 9:00 a.m. Central Time on Wednesday, January 30, 2002 to discuss this fourth quarter earnings release. The call-in number is (719) 457-2604 and the confirmation code is 715336. A recorded replay of the conference call will be available from 12:00 p.m. on January 30, 2002 through midnight February 13, 2002. The replay call-in number is (719) 457-0820 and the confirmation code is 715336. A listen-only connection to the conference call, as well as the replay, will be available on the Internet through the Company's Website, www.lonestarsteakhouse.com.

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although the Company believes the assumptions underlying the forward-looking statements contained herein, including the development plans of the Company, are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements contained in the press release will prove to be accurate.


                  Lone Star Steakhouse & Saloon, Inc.
     Unaudited Summary Financial Data for the Fourth Quarter 2001
              (In thousands except for per share amounts)

                                       Dec. 25,     Dec. 26,
                                         2001         2000
                                      ---------     --------
 Current Assets:
  Cash and cash equivalents         $    82,919  $    29,029
  Other current assets                   20,768       18,119
                                      ---------     --------
                                        103,687       47,148
 Property and equipment, net            369,883      406,761
 Intangibles and other assets            41,459       35,014
                                      ---------     --------
                                    $   515,029  $   488,923
                                      =========     ========

 Current liabilities                $    55,402       48,864
 Noncurrent liabilities                   5,188        2,276
 Stockholders' equity                   454,439      437,783
                                      ---------     --------
                                    $   515,029  $   488,923
                                      =========     ========

                               For the fourth quarter ended
                              Dec. 25, 2001     Dec. 26, 2000
                                 16 Weeks          16 Weeks
                                   $       %        $       %
                                --------  ----  --------  ----
 Net Sales                       $181,730        $171,468
 Costs and expenses:
  Costs of sales                   60,156  33.1    60,554  35.3
  Restaurant operating 
   expenses                        83,892  46.2    86,699  50.6
  Depreciation and
   amortization                     8,442   4.6     8,825   5.1
  Provision for asset
   impairment & store 
   closings                         2,830   1.6     3,769   2.2
                                  -------  ----   -------  ----
   Restaurant costs 
    and expenses                  155,320  85.5   159,847  93.2
                                  -------  ----   -------  ----
 Restaurant operating income       26,410  14.5    11,621   6.8
 General and administrative 
  expenses                         12,670   7.0    13,369   7.8
 Non-cash stock compensation        8,720   4.8         -     -
 Contribution - 
  "Dine for America"                2,124   1.1         -     -
                                  -------  ----   -------  ----
 Earnings (loss) from  
  operations                        2,896   1.6    (1,748) (1.0)
 Other income                       1,073   0.6     1,451   0.8
                                 -------  ----   -------  ----
 Earnings (loss) before 
  income taxes                      3,969   2.2      (297) (0.2)
 Provision (benefit) for 
  income taxes                        649   0.4      (919) (0.5)
                                 -------  ----   -------  ----
 Net earnings                      $3,320   1.8      $622   0.3
                                  =======  ====   =======  ====

 Basic earnings 
  per share                         $0.14           $0.03
                                    =====           =====

 Diluted earnings 
  per share                         $0.13           $0.03
                                    =====           =====

 Average shares 
  outstanding - Basic              24,048          24,900
 Average shares 
  outstanding - Diluted            25,740          24,914
 
 Restaurants included 
  at end of period                    296             292
 Comparable sales growth              3.4%          (0.6%)


                                  For the fiscal year ended
                                Dec. 25, 2001   Dec. 26, 2000
                                  52 Weeks        52 Weeks
                                   $       %       $       %
                                --------  ----  --------  ----
 Net Sales                       $598,017        $575,863
  Costs and expenses:
  Costs of sales                  205,451  34.4   202,343  35.1
  Restaurant operating
   expenses                       283,352  47.4   276,974  48.1
  Depreciation and 
   amortization                    27,753   4.6    28,574   5.0
  Provision for asset 
   impairment & store 
   closings                         2,830   0.5     4,310   0.7
                                  -------  ----   -------  ----
   Restaurant costs 
    and expenses                  519,386  86.9   512,201  88.9
                                  -------  ----   -------  ----
 Restaurant operating 
  income                           78,631  13.1    63,662  11.1
 General and administrative 
  expenses                         41,933   7.0    42,472   7.4
 Non-cash stock 
  compensation                     19,985   3.3         -     -
 Contribution - 
  "Dine for America"                2,124   0.4         -     -
                                  -------  ----   -------  ----
 Earnings (loss) from 
  operations                       14,589   2.4    21,190   3.7
 Other income                       3,889   0.7     2,531   0.4
                                  -------  ----   -------  ----
 Earnings (loss) before 
  income taxes                     18,478   3.1    23,721   4.1
 Provision (benefit) for 
  income taxes                      5,222   0.9     7,591   1.3
                                  -------  ----   -------  ----
 Net earnings                     $13,256   2.2   $16,130   2.8
                                  =======  ====   =======  ====

 Basic earnings 
  per share                         $0.55           $0.62
                                    =====           =====

 Diluted earnings 
  per share                         $0.52           $0.61
                                    =====           =====

 Average shares 
  outstanding - Basic              24,037          26,190
 Average shares 
  outstanding - Diluted            25,324          26,486

 Restaurants included 
  at end of period                    296             292
 Comparable sales growth              2.2%           (0.1%)


               Analysis of components of net earnings 
                     and basic per share amounts

                                 For the fourth quarter ended
                                Dec. 25, 2001   Dec. 26, 2000
                                   16 Weeks        16 Weeks 
                                       Per                 Per
                             $ Amt.   Share     $ Amt.    Share
                            --------   ------  --------   ------
 Net earnings 
  excluding 
  unusual charges           $ 11,819   $ 0.49  $  2,477   $ 0.10
 Non-cash stock 
  compensation
  - net of tax                (5,394)   (0.23)       -         -
 Contribution - 
  "Dine for America" 
   - net of tax               (1,327)   (0.05)       -         -
 Gain on sale of 
  assets  - net of tax            44        -       625     0.03
 Provision for asset 
  impairment and store 
  closings - net of tax       (1,822)   (0.07)   (2,480)   (0.10)
                            --------   ------  --------   ------
 Net earnings               $  3,320   $ 0.14   $   622   $ 0.03
                            ========   ======  ========   ======


                                 For the fiscal year ended
                               Dec. 25, 2001   Dec. 26, 2000
                                  52 Weeks        52 Weeks 
                                      Per                 Per
                            $ Amt.   Share     $ Amt.    Share
                           --------   ------  --------   ------
 Net earnings  
  excluding 
  unusual charges          $ 27,677   $ 1.15  $ 18,162   $ 0.69
 Non-cash stock 
  compensation
  - net of tax              (12,491)   (0.52)       -         -
 Contribution - "Dine 
  for America" - 
   net of tax                (1,327)   (0.05)       -         -
 Gain on sale of 
  assets - net of tax         1,219     0.05       800     0.03
 Provision for asset 
  impairment and store 
  closings - net of tax      (1,822)    (0.08)  (2,832)   (0.10)
                           --------   ------  --------   ------
 Net earnings              $ 13,256    $ 0.55  $16,130   $ 0.62
                           ========   ======  ========   ======


            

Contact Data