Duckwall-ALCO Stores Reports Operating Results For Second Quarter Fiscal 2007 Ending July 30, 2006


ABILENE, Kan., Sept. 13, 2006 (PRIMEZONE) -- Duckwall-ALCO Stores, Inc. (Nasdaq:DUCK), which operates 253 retail stores in 21 states, today announced its operating results for the second quarter ending July 30, 2006.

Net earnings for the second quarter were $1.4 million, or $0.37 per diluted share, compared with a net loss of ($294,000), or ($0.07) per diluted share, in the second quarter of the prior fiscal year. Net income year-to-date was $2.0 million, or $0.51 per diluted share, compared with a net loss of ($3.0) million or ($0.71) per diluted share, in the prior fiscal year.

Net sales from continuing operations for the second quarter increased 11.3% to $120.7 million, while same-store sales increased 7.4% when compared with the prior-year quarter. Year-to-date sales from continuing operations increased 11.3% to $229.7 million, while same-store sales increased 7.0%.

President and CEO Bruce Dale stated, "We are pleased to report these positive earnings. The results for the quarter and year-to-date position us well going into the fall season. The strategies we have initiated are paying off. We approach the holiday season in high spirits and look forward to continued good news."

Gross margin for the second quarter remained flat at 30% compared to the second quarter of the prior year. Lower markdowns for the quarter were offset by increased freight costs. Gross margin year-to-date decreased 70 basis points to 29.9% from 30.6% in the prior-year. The increase in freight costs decreased the margin by 73 basis points. The margin was also negatively impacted 42 basis points by lower margins experienced on increased fuel sales at its fuel centers.

Operating expenses for the second quarter decreased 140 basis points to 27.4% of sales from 28.8% in the prior-year quarter. Operating expenses decreased on a year-to-date basis by 260 basis points to 28.1% from 30.7%. Incremental IT expenses for the second quarter related to the rollout of the previously announced IT initiative was approximately $248,000 and year-to-date was approximately $420,000.

Stock Buyback Program Update

The Company previously announced that the Board of Directors had approved the repurchase of up to 200,000 additional shares of common stock. During the second quarter ended July 30, 2006, the Company repurchased 3,337 shares at an average price of $30.46. There are 196,663 shares still authorized to be repurchased.

Sale-Leaseback Update

The Company has completed a sale-leaseback agreement for 11 of its locations. The proceeds from these agreements of approximately $11.2 million were used to reduce long-term debt. One location is currently still under construction and will be sold upon completion.

Store Operations Update

Since January 29, 2006, the Company has opened four new ALCO stores located in Yoakum, TX, Junction City, KS, Orange City, IA and Imperial, NE and closed one location in Wapokenta, OH. The location in Imperial, NE replaces a Duckwall store that was closed.

Investor Conference Call

The Company will host an investor conference call at 4:00 p.m. eastern daylight time on September 13, 2006, to discuss operating results in greater detail for the quarter ended July 30, 2006. The dial-in number for the conference call is 800-289-0507 (international/local participants dial 913-981-5540), and the Confirmation Code is 7214082. Parties interested in participating in the conference call should dial in approximately five minutes prior to 4:00 p.m. eastern time. A replay of the call will be available two hours after completion from September 13 through September 27 by dialing 888-203-1112 or for international/local callers by dialing 719-457-0820. The Replay Passcode is 7214082.

About Duckwall-ALCO Stores, Inc.

Duckwall-ALCO Stores, Inc. is a regional retailer that specializes in offering an exceptional product selection at reasonable prices to smaller communities throughout the central United States. Our specialty is delivering those products with the friendly, personal service found in the stores of yesteryear, but with the modern convenience our customers have come to expect. With 253 stores across 21 states, we are proud to have continually provided high quality products at good value prices to our customers for 105 years. For more information regarding the Company visit our website at www.ALCOstores.com.

Forward-looking Statements

This press release contains forward-looking statements, as referenced in the Private Securities Litigation Reform Act of 1995 ("the Act"). Any forward-looking statements are made by the Company in good faith, pursuant to the safe-harbor provisions of the Act. These forward-looking statements reflect management's current views and projections regarding economic conditions, retail industry environments and Company performance. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties. Factors that could significantly change results include but are not limited to: sales performance, expense levels, competitive activity, interest rates, changes in the Company's financial condition and factors affecting the retail industry in general. Additional information regarding these and other factors that could cause actual results to differ materially from those contained in the forward-looking statements set forth in this press release are included in the Company's 10-K and 10-Q filings and other public documents, copies of which are available from the Company on request.



                    DUCKWALL-ALCO STORES, INC.
              Consolidated Statements of Operations

             (In thousands, except per share amounts)
                             Unaudited


                       Thirteen Weeks Ended     Twenty-Six Weeks Ended
                       --------------------     ---------------------
                       July 30,     July 31,     July 30,    July 31,
                         2006         2005         2006        2005
                       --------     --------     --------    --------
 Net sales             $120,748     $108,535     $229,735    $206,458
 Cost of sales           84,527       75,909      160,983     143,197
                       --------     --------     --------    --------
 Gross margin            36,221       32,626       68,752      63,261
 Selling,      
  general and                                               
  administrative         31,448       29,831       61,303      60,422
 Depreciation and                                           
  amortization            1,667        1,448        3,273       2,942
                       --------     --------     --------    --------
 Total operating                                            
  expenses               33,115       31,279       64,576      63,364
                                                            
 Operating income                                           
  from continuing                                           
  operations              3,106        1,347        4,176        (103)
 Interest expense           631          245        1,201         455
                       --------     --------     --------    --------
 Earnings from                                              
  continuing operations                                                
  before income                                             
  taxes                   2,475        1,102        2,975        (558)
                                                            
   Income tax                                               
    expense               1,034          390        1,224        (197)
                       --------     --------     --------    --------
 Earnings from                                              
  continuing                                                
  operations              1,441          712        1,751        (361)
                                                            
 Earnings /(loss)                                           
  from discontinued                                              
  operations, net
  of income tax             (24)      (1,006)         207      (2,663)
                       --------     --------     --------    --------
 Net earnings          $  1,417     $   (294)    $  1,958    $ (3,024)
                       ========     ========     ========    ========



 Per share data  (diluted):  
                             
 Earnings from continuing    
  operations              $0.38        $0.17        $0.46      ($0.08)

 Net earnings             $0.37       ($0.07)       $0.51      ($0.71)

 Weighted-average shares
  outstanding:
   Basic                  3,793        4,066        3,791       4,252
   Diluted                3,829        4,101        3,821       4,252



 Supplemental Data:
                               Thirteen Weeks         Twenty-Six Weeks 
                                    Ended                   Ended  
                             July 30,   July 31,      July 30,  July 31,
                               2006       2005         2006       2005
                           ---------------------    -------------------
 Same Store Sales
  change                       7.4%        3.5%         7.0%       1.7%
 Total customer count                                        
  change                       5.1%        8.2%         4.9%       1.5%
 Average sale per                                            
  ticket change                6.3%        0.8%         6.2%       3.0%
                                                             
 EBITDA:                                                     
 Income from continuing                                       
  operations                $ 1,441      $  712      $1,751      ($361)
 Plus interest                  631         245       1,201        455
 Plus taxes                   1,034         390       1,224       (197)
 Plus depreciation            1,667       1,448       3,273      2,942
 Plus 123R stock                                             
  option expense                226          --         273         --
 EBITDA from                                                 
  continuing operations     $ 4,999      $2,795      $7,722     $2,839
                                                             
 Average Annualized New                            
  Store Sale performance                           
  on prototype stores       $ 2,284                
 Incremental expenses                              
  related to IT                                    
  initiative                $   248                  $  420  
                                                   
                                                 

                     DUCKWALL-ALCO STORES, INC.
                     Consolidated Balance Sheet
                         (In thousands)
                           Unaudited

                                             July 30,         July 31,
                                               2006             2005
                                            ---------         --------
 Assets
 Current assets:
  Cash and cash equivalents                  $  1,686         $  1,297
  Receivables                                   4,062            2,402
  Refundable income tax                            --            1,865
  Inventories                                 139,821          118,718
  Prepaid expenses                              2,712            2,310
  Property held for sale                           --              577
                                             --------         --------
     Total current assets                     148,281          127,169
                                             --------         --------
                                                            
 Property and equipment                        88,780           87,685
 Less accumulated amortization                 65,222           63,464
                                             --------         --------
     Net property and equipment                23,558           24,221
                                             --------         --------
                                                            
 Property under capital leases,                             
  net of accum. amortization                    7,078            2,287
 Other non-current assets                          62              108
 Deferred income taxes                          1,415            1,350
                                             --------         --------
     Total assets                            $180,394         $155,135
                                             ========         ========
                                                            
 Liabilities and Stockholders' Equity  
 Current Liabilities                                        
  Current maturities of capital                             
   lease obligations                         $  2,089         $    856
  Accounts payable                             26,701           25,037
  Accrued salaries and commissions              4,956            5,319
  Accrued taxes other than income               4,664            4,925
  Income taxes payable                            432               --
  Other current liabilities                     2,454            3,602
  Self-insurance claim reserve                  4,181            2,293
  Deferred income taxes                            64              916
                                             --------         --------
     Total current liabilities                 45,541           42,948
                                                            
 Notes payable under revolving                              
  loan credit facility                         18,136            4,495
 Capital lease obligations, less                            
  current maturities                            7,140            3,298
 Other noncurrent liabilities                   5,148            1,420
                                             --------         --------
     Total liabilities                         75,965           52,161
                                             --------         --------
                                                            
 Stockholders' equity                                       
  Common Stock, $.0001 par value,                           
   authorized 20,000,000 shares in                          
   2006 and 2005; issued and                                
   outstanding 3,792,515 and                                
   4,017,939 shares in 2006 and                             
   2005, respectively                               1                1
                                                            
  Additional paid-in capital                   36,735           42,211
  Retained earnings                            67,693           60,762
                                             --------         --------
     Total stockholders' equity               104,429          102,974
                                             --------         --------
     Total liabilities and stockholders'                        
      equity                                 $180,394         $155,135
                                             ========         ========
 


            

Contact Data