Energy XXI Reports Fiscal Second-Quarter Results

Volumes and Discretionary Cash Flow Rise 66 Percent From Prior-Year Second Quarter


HOUSTON, Feb. 4, 2008 (PRIME NEWSWIRE) -- Energy XXI (Bermuda) Limited (Nasdaq:EXXI) (LSE:EXXI) (LSE:EXXS) today announced fiscal second-quarter financial and operating results for the period ended Dec. 31, 2007.

"Higher realized prices for our oil and natural gas production, combined with continued strong operating results, helped the company achieve record-high revenues and EBITDA in this year's fiscal second quarter," Energy XXI Chairman and CEO John Schiller said.

For the 2008 fiscal second quarter, revenues were $153.7 million and earnings before interest, taxes, depreciation, depletion and amortization (EBITDA) totaled $111.9 million, compared with revenues of $79.1 million and EBITDA of $60.4 million in the 2007 fiscal second quarter. Net income was $6.5 million, or $.07 per diluted share, compared with net income of $10.4 million, or $.12 per diluted share, in the 2007 fiscal second quarter.

Net cash provided by operating activities totaled $48.2 million for the 2008 fiscal second quarter, compared with $64.9 million in the 2007 fiscal second quarter. Discretionary cash flow was $88.4 million in the 2008 fiscal second quarter, compared with $53.3 million in the 2007 fiscal second quarter.

For the 2008 fiscal second quarter, sales volumes averaged 26,000 barrels of oil equivalent per day (BOE/d), compared with 15,700 BOE/d in the 2007 fiscal second quarter. The net realized price received for the company's production in the 2008 fiscal second quarter averaged $64.24 per BOE, including a $3.56 per BOE reduction due to hedging, compared with a net realized price of $54.71 per BOE, including a $7.19 per BOE contribution from hedging, in the 2007 fiscal second quarter.

Capital Expenditures

During the 2008 fiscal second quarter, capital expenditures totaled $91.7 million. The fiscal-year 2008 capital budget, excluding acquisitions, is unchanged at approximately $260 million.

2nd Quarter Operational Highlights

During the fiscal second quarter, Energy XXI continued to implement its exploration and development program, details of which are provided in the attached Operations Report.

"Our capital program through the first half of our fiscal year was weighted toward development work, which has resulted in the completion and start-up of several important wells," Energy XXI President and Chief Operating Officer Steve Weyel said. "These achievements were masked during our fiscal second quarter primarily due to down-time associated with a major integrated oil company's pipeline outage. By January, however, our volumes reached record levels in excess of 29,000 BOE/d. We are continuing to work to improve the on-line performance of our facilities in order to maximize daily volumes."

Weyel said exploration is expected to have a more significant impact during the second half of fiscal-year 2008, which ends June 30.

"Several high-potential exploration wells are expected to be drilled before our June year-end," Weyel said. "In addition, development work has begun on recently acquired properties such as the Main Pass 61 fields."

Conference Call Tomorrow at 10 a.m. CST, 4 p.m. London Time

Energy XXI will host its second-quarter conference call tomorrow, Tuesday, Feb. 5, 2008, at 10 a.m. CST (4 p.m. London time). The dial-in number is 1 (913) 312-1393 in the U.S. and 08081 011 402 in the U.K., and the confirmation code is 1490663. For complete instructions on how to actively participate in the conference call, or to listen to the live audio webcast or a replay, please refer to www.energyxxi.com.

Forward-Looking Statements

All statements included in this release relating to future plans, projects, events or conditions and all other statements other than statements of historical fact included in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon current expectations and are subject to a number of risks, uncertainties and assumptions, including changes in long-term oil and gas prices or other market conditions affecting the oil and gas industry, reservoir performance, the outcome of commercial negotiations and changes in technical or operating conditions, among others, that could cause actual results, including project plans and related expenditures and resource recoveries, to differ materially from those described in the forward-looking statements. Energy XXI assumes no obligation and expressly disclaims any duty to update the information contained herein except as required by law.

Competent Person Disclosure

The technical information contained in this announcement relating to operations (including information in the attached Operations Report) adheres to the standard set by the Society of Petroleum Engineers. Tom O'Donnell, Vice President of Corporate Development, a registered Petroleum Engineer, is the qualified person who has reviewed and approved the technical information contained in this announcement.

About the Company

Energy XXI is an independent oil and natural gas exploration and production company whose growth strategy emphasizes acquisitions, enhanced by its value-added organic drilling program. The company's properties are primarily located in the U.S. Gulf of Mexico waters and the Gulf Coast onshore. Collins Stewart Europe Limited and Tristone Capital Limited are Energy XXI listing brokers in the United Kingdom. In the United States, BMO Capital Markets, Collins Stewart, Dahlman Rose & Co., Jefferies & Company, Natixis Bleichroeder and Sterne Agee & Leach, Inc. are market makers. To learn more, visit the Energy XXI website at www.energyxxi.com.

The Energy XXI logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=3587



                    ENERGY XXI (BERMUDA) LIMITED
                     CONSOLIDATED BALANCE SHEETS
              (In Thousands, except share information)

                                              December 31,    June 30,
                                                  2007          2007
                                              ------------------------
                                               (Unaudited)

 ASSETS
 Current Assets
  Cash and cash equivalents                   $    11,500  $    19,784
  Accounts receivable
   Oil and natural gas sales                       68,565       55,763
   Joint interest billings                         26,676       14,377
   Insurance and other                             12,600          958
  Prepaid expenses and other current assets        32,987       21,870
  Deferred income taxes                            12,629           --
  Royalty deposits                                  9,928        2,175
  Derivative financial instruments                  1,951       17,131
                                              ------------------------
   Total Current Assets                           176,836      132,058
                                              ------------------------
 Property and Equipment, net of accumulated
  depreciation, depletion, and amortization
  Oil and natural gas properties - full cost
   method of accounting                         1,541,694    1,491,685
  Other property and equipment                      5,410        3,097
                                              ------------------------
   Total Property and Equipment                 1,547,104    1,494,782
                                              ------------------------
 Other Assets
   Debt issuance costs, net of accumulated
    amortization                                   19,087       20,986
   Derivative financial instruments                    --          616
                                              ------------------------
        Total Other Assets                         19,087       21,602
                                              ------------------------
        Total Assets                          $ 1,743,027  $ 1,648,442
                                              ========================
 LIABILITIES
 Current Liabilities
  Accounts payable                            $    80,133  $    79,563
  Advances from joint interest partners             2,587        2,026
  Accrued liabilities                              34,268       33,459
  Deferred income taxes                                --        1,044
  Derivative financial instruments                 43,390        1,480
  Note payable                                      8,256           --
  Current maturities of long-term debt              5,754        5,508
                                              ------------------------
   Total current liabilities                      174,388      123,080
  Long-term debt, less current maturities       1,114,442    1,045,511
  Deferred income taxes                               176       14,788
  Asset retirement obligations                     66,446       63,364
  Derivative financial instruments                 42,866        4,573
                                              ------------------------
   Total Liabilities                            1,398,318    1,251,316
                                              ------------------------
 Commitments and Contingencies (Note 12)
 Stockholders' Equity
  Preferred stock, $0.01 par value, 2,500,000
   shares authorized and no shares issued at
   December 31, 2007 and June 30, 2007                 --           --
  Common stock, $0.001 par value, 400,000,000
   shares authorized and 84,511,906 and
   84,203,444 issued and outstanding at
   December 31, 2007 and June 30, 2007,
   respectively                                        84           84
  Additional paid-in capital                      363,305      363,206
  Retained earnings                                39,434       31,072
  Accumulated other comprehensive income
   (loss), net of tax                             (58,114)       2,764
                                              ------------------------
   Total Stockholders' Equity                     344,709      397,126
                                              ------------------------
   Total Liabilities and Stockholders' Equity $ 1,743,027  $ 1,648,442
                                              ========================

                     ENERGY XXI (BERMUDA) LIMITED
                   CONSOLIDATED STATEMENTS OF INCOME
               (In Thousands, except per share information)
                              (Unaudited)

                                 Three Months Ended   Six Months Ended
                                    December 31,        December 31,
                                --------------------------------------
                                   2007      2006      2007      2006
                                --------------------------------------
 Revenues
  Oil sales                     $ 93,322  $ 43,954  $180,895  $ 79,106
  Natural gas sales               60,403    35,189   116,438    65,854
                                --------------------------------------
   Total Revenues                153,725    79,143   297,333   144,960
                                --------------------------------------

 Costs and Expenses
  Lease operating expense         34,043    12,787    64,736    27,468
  Production taxes                 1,272       407     3,232     1,218
  Depreciation, depletion and
   amortization                   75,406    31,711   148,659    59,455
  Accretion of asset
   retirement obligation           1,989       871     3,749     1,742
  General and administrative
   expense                         5,644     5,573    11,415    10,591
  Gain on derivative financial
   instruments                    (1,086)     (853)      (44)   (1,558)
                                --------------------------------------
   Total Costs and Expenses      117,268    50,496   231,747    98,916
                                --------------------------------------

 Operating Income                 36,457    28,647    65,586    46,044
                                --------------------------------------
 Other Income (Expense)
  Interest income                    403       866       901     1,292
  Interest expense               (26,819)  (12,148)  (53,630)  (27,007)
                                --------------------------------------
   Total Other Income (Expense)  (26,416)  (11,282)  (52,729)  (25,715)
                                --------------------------------------

 Income Before Income Taxes       10,041    17,365    12,857    20,329

 Provision for Income Taxes        3,566     6,957     4,495     7,988
                                --------------------------------------
 Net Income                     $  6,475  $ 10,408  $  8,362  $ 12,341
                                ======================================
 Earnings Per Share
   Basic                        $   0.08  $   0.12  $   0.10  $   0.15
   Diluted                      $   0.07  $   0.12  $   0.09  $   0.15

 Weighted Average Number of
  Common Shares Outstanding
   Basic                          84,141    83,973    84,138    83,817
   Diluted                        86,506    83,973    90,262    83,817

                     ENERGY XXI (BERMUDA) LIMITED
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (In Thousands)
                              (Unaudited)

                           Three Months Ended      Six Months Ended
                              December 31,            December 31,
                          ------------------------------------------
                             2007       2006       2007       2006
                          ------------------------------------------
 Cash Flows From
  Operating Activities
  Net income              $   6,475  $  10,408  $   8,362  $  12,341
  Adjustments to
   reconcile net income
   to net cash  provided
   by (used in) operating
   activities:
   Deferred income tax
    expense                   3,566      6,957      4,495      7,988
   Change in derivative
    financial instruments      (486)     3,060       (508)     6,391
   Accretion of asset
    retirement
    obligations               1,989        871      3,749      1,742
   Depletion,
    depreciation, and
    amortization             75,406     31,711    148,659     59,455
   Amortization and
    write-off of debt
    issuance costs            1,454        306      2,574      5,673
   Common stock issued to
    Directors for
    services                     --         --         67         --
   Changes in operating
    assets and
    liabilities
    Accounts receivable     (12,643)    27,158    (33,895)     7,038
    Prepaid expenses and
     other current assets       875    (15,787)   (18,870)   (26,167)
    Accounts payable and
     other liabilities      (28,454)       175     10,221      8,059
                          ------------------------------------------
     Net Cash Provided by
      Operating
      Activities             48,182     64,859    124,854     82,520
                          ------------------------------------------

 Cash Flows from
  Investing Activities
  Acquisitions              (26,845)    (1,304)   (30,366)  (302,481)
  Capital expenditures      (91,729)   (71,855)  (171,218)  (120,364)
  Proceeds from the sale
   of oil and natural gas
   properties                    --         --         --      1,400
  Insurance payments             --     (4,581)        --         --
  Other                         (35)    (1,780)       (33)       760
                          ------------------------------------------
     Net Cash Used
      in Investing
      Activities           (118,609)   (79,520)  (201,617)  (420,685)
                          ------------------------------------------

 Cash Flows from
  Financing Activities
  Proceeds from the
   issuance of common
   stock                         --     (7,326)        32     13,059
  Proceeds from long-term
   debt                     163,135     30,000    183,135    299,000
  Payments on long-term
   debt                     (91,135)        --   (111,135)   (14,625)
  Payments on put
   financing                 (1,385)    (4,186)    (2,875)    (5,019)
  Debt issuance costs          (675)       (13)      (675)    (4,754)
  Other                         (13)      (630)        (3)      (630)
                          ------------------------------------------
     Net Cash Provided by
      Financing
      Activities             69,927     17,845     68,479    287,031
                          ------------------------------------------

 Net Increase (Decrease)
  in Cash and Cash
  Equivalents                  (500)     3,184     (8,284)   (51,134)

 Cash and Cash
  Equivalents, beginning
  of period                  12,000      8,071     19,784     62,389

                          ------------------------------------------
 Cash and Cash
  Equivalents, end of
  period                  $  11,500  $  11,255  $  11,500  $  11,255
                          ==========================================


                     ENERGY XXI (BERMUDA) LIMITED
                    CONSOLIDATED OPERATING RESULTS
          (In Thousands, except per unit amounts)(Unaudited)

                                                               Twelve
                              Quarter Ended                    Months
              ----------------------------------------------    Ended
              Dec. 31, March 31, June 30, Sept. 30, Dec. 31,   Dec. 31,
                2006     2007     2007      2007      2007       2007
              -------  -------  --------  --------  --------  --------
 Operating
  Revenues    $79,143  $77,608  $118,716  $143,608  $153,725  $493,657
              -------  -------  --------  --------  --------  --------
 Operating
  Expenses
   Lease
    operating
    expense
   Insurance
    expense     2,653    4,866     2,489     4,832     4,812    16,999
   Workover
    expense      (495)   1,910     5,532     5,720     4,489    17,651
   Other lease
    operating
    expense    10,629    9,575    17,145    20,141    24,742    71,603
              -------  -------  --------  --------  --------  --------
   Total lease
    operating
    expense    12,787   16,351    25,166    30,693    34,043   106,253
 Production
  taxes           407    1,691       686     1,960     1,272     5,609
 DD&A          31,711   28,600    57,873    73,253    75,406   235,132
 General and
  administra-
  tive          5,573    5,733    10,183     5,771     5,644    27,331
 Other - net       18     (675)    1,545     2,802       903     4,575
              -------  -------  --------  --------  --------  --------
 Total operating
  expenses     50,496   51,700    95,453   114,479   117,268   378,900
              -------  -------  --------  --------  --------  --------
 Operating
  Income      $28,647  $25,908  $ 23,263  $ 29,129  $ 36,457  $114,757
              =======  =======  ========  ========  ========  ========

 Sales Volumes
  per Day
   Natural gas
   (MMcf)        52.1     42.1      60.0      83.5      78.1      66.1
   Crude oil
   (MBbls)        7.0      7.5      10.9      12.3      13.0      10.9
     Total
     (MBOE)      15.7     14.5      20.9      26.2      26.0      21.9

 Average Sales
  Price
   Natural gas
    per Mcf   $  6.67  $  7.77  $   7.78  $   5.83  $   7.48  $   6.47
   Hedge gain
    per Mcf      0.67     1.43      0.80      1.46      0.93      1.05
              -------  -------  --------  --------  --------  --------

 Total natural
  gas per Mcf $  7.34  $  9.20  $   8.58  $   7.29  $   8.41  $   7.52
              =======  =======  ========  ========  ========  ========
  Crude oil
   per Bbl    $ 56.77  $ 56.24  $  67.46  $  79.19  $  90.71  $  73.31
  Hedge gain
   (loss) per
    Bbl         11.14     7.36      5.21     (1.52)   (12.68)    (1.64)
              -------  -------  --------  --------  --------  --------

 Total crude
  oil per Bbl $ 67.91  $ 63.60  $  72.67  $  77.67  $  78.03  $  71.67
              =======  =======  ========  ========  ========  ========

  Hedge gain
  (loss) per
   BOE        $  7.19  $  7.95  $   5.03  $   3.94  $  (3.56)     2.45
              =======  =======  ========  ========  ========  ========

 Operating
  Revenues per
  BOE         $ 54.71  $ 59.54  $  62.53  $  59.63  $  64.24  $  61.68
              -------  -------  --------  --------  --------  --------

 Operating
  Expenses per
   BOE
  Lease operating
   expense
   Insurance
    expense      1.83     3.73      1.31      2.00      2.01      2.12
   Workover
    expense     (0.34)    1.47      2.91      2.38      1.88      2.21
   Other lease
    operating
    expense      7.35     7.34      9.03      8.36     10.34      8.95
              -------  -------  --------  --------  --------  --------
 Total lease
  operating
  expense        8.84    12.54     13.25     12.74     14.23     13.28
 Production
  taxes          0.28     1.30      0.36      0.81      0.53      0.70
 DD&A           21.92    21.94     30.48     30.42     31.51     29.38
 General and
  administrative 3.85     4.40      5.37      2.40      2.36      3.41
 Other - net     0.02    (0.52)     0.82      1.16      0.38      0.57
              -------  -------  --------  --------  --------  --------
 Total
  operating
  expenses      34.91    39.66     50.28     47.53     49.01     47.34
              -------  -------  --------  --------  --------  --------
 Operating
  Income per
  BOE         $ 19.80  $ 19.88  $  12.25     12.10  $  15.23  $  14.34
              =======  =======  ========  ========  ========  ========


                     ENERGY XXI (BERMUDA) LIMITED
              RECONCILIATION OF GAAP TO NON-GAAP MEASURES
             (In Thousands, except per share information)
                              (Unaudited)


    As required under Regulation G of the Securities Exchange Act of
 1934, provided below are reconciliations of net income to the
 following non-GAAP financial measures: EBITDA and discretionary cash
 flow. The company uses these non-GAAP measures as key metrics for the
 management of the company and to demonstrate the company's ability to
 internally fund capital expenditures and service debt. The non-GAAP
 measures are useful in comparisons of oil and gas exploration and
 production companies as they exclude non-operating fluctuations in
 assets and liabilities.

                              Three Months Ended     Six Months Ended
                                  December 31,          December 31,
                             -----------------------------------------
                                2007       2006       2007       2006
                             -----------------------------------------
 Net Income as Reported      $  6,475   $ 10,408   $  8,362   $ 12,341

   Total other (income)
    expense                    26,416     11,282     52,729     25,715
   Depreciation, depletion
    and amortization           75,406     31,711    148,659     59,455
   Provision for income taxes   3,566      6,957      4,495      7,988
                             -----------------------------------------
 EBITDA                      $111,863   $ 60,358   $214,245   $105,499
                             =========================================

 EBITDA Per Share
   Basic                     $   1.33   $   0.72   $   2.55   $   1.26
   Diluted                   $   1.29   $   0.72   $   2.37   $   1.26

 Weighted Average Number of
  Common Shares Outstanding
   Basic                       84,141     83,973     84,138     83,817
   Diluted                     86,506     83,973     90,262     83,817

 ---------------------------------------------------------------------

 Net Income as Reported      $  6,475   $ 10,408   $  8,362   $ 12,341

  Deferred income tax expense   3,566      6,957      4,495      7,988
  Change in derivative
   financial instruments         (486)     3,060       (508)     6,391
  Accretion of asset
   retirement obligations       1,989        871      3,749      1,742
  Depletion, depreciation,
   and amortization            75,406     31,711    148,659     59,455
  Amortization and write-off
   of debt issuance costs       1,454        306      2,574      5,673
  Common stock issued to
   Directors for services          --         --         67         --
                             -----------------------------------------
 Discretionary Cash Flow     $ 88,404   $ 53,313   $167,398   $ 93,590
                             =========================================

                 ENERGY XXI (BERMUDA) LIMITED
       SUMMARY OF HEDGE POSITIONS AS OF FEBRUARY 4, 2008

                  Natural Gas (000 MMBTU)
 ------------------------------------------------------------

                                              Average
                                        --------------------
  Qtr     Instrument            Volume   Sub   Floor    Cap
  ---     ----------            ------   ---   -----    ---

  Q308    Swaps                  4,370          8.44   8.44
          3-Way Collars          1,500  5.70    7.45  10.10
          Collars                1,002          8.00  10.52
          Puts                     140          8.00
          Put Spreads            1,540  6.00    8.00

  Q408    Swaps                  2,730          8.64   8.64
          3-Way Collars          1,420  5.68    7.42  10.10
          Collars                  848          7.98  10.49
          Puts                     120          8.00
          Put Spreads            1,390  6.00    8.00

  Q109    Swaps                  1,480          8.78   8.78
          3-Way Collars          1,340  5.66    7.38  10.11
          Collars                  744          7.97  10.46
          Puts                     120          8.00
          Put Spreads            1,280  6.00    8.00

  Q209    Swaps                  1,820          8.77   8.77
          3-Way Collars          1,250  5.63    7.34  10.12
          Collars                  685          7.97  10.43
          Puts                     110          8.00
          Put Spreads            1,170  6.00    8.00

  Q309    Swaps                  1,920          8.62   8.62
          3-Way Collars          1,040  6.00    8.09   9.97
          Collars                  302          7.72   9.96

  Q409    Swaps                  1,720          8.46   8.46
          3-Way Collars            930  6.00    8.10   9.96
          Collars                  289          7.73   9.91

  Q110    Swaps                  1,530          8.46   8.46
          3-Way Collars            820  6.00    8.11   9.96
          Collars                  137          8.00   8.85

  Q210    Swaps                  1,390          8.46   8.46
          3-Way Collars            740  6.00    8.12   9.95
          Collars                  137          8.00   8.85

  Q310    Swaps                  1,700          8.12   8.12
          3-Way Collars            180  6.00    8.50   9.80

  Q410    Swaps                  1,500          8.12   8.12
          3-Way Collars            180  6.00    8.50   9.80

  Q111    Swaps                  1,380          8.12   8.12
          3-Way Collars            180  6.00    8.50   9.80

  Q211    Swaps                  1,280          8.12   8.12
          3-Way Collars            180  6.00    8.50   9.80


                     Crude Oil (000 BBL)
 -------------------------------------------------------------

                                               Average
                                        ----------------------
  Qtr    Instrument             Volume    Sub   Floor     Cap
  ---    ----------             ------    ---   -----     ---

  Q308   Swaps                     670          76.41   76.41
         3-Way Collars             240  54.25   67.30   78.49
         Collars                   162          64.79   76.56
         Puts                       33          60.00


  Q408   Swaps                     564          75.96   75.96
         3-Way Collars             208  54.13   67.19   78.50
         Collars                   189          65.46   76.36
         Puts                       30          60.00


  Q109   Swaps                     364          70.38   70.38
         3-Way Collars             205  54.12   67.44   78.99
         Collars                    55          60.00   78.00
         Puts                       27          60.00


  Q209   Swaps                     320          70.37   70.37
         3-Way Collars             184  54.02   67.40   79.09
         Collars                    51          60.00   78.00
         Puts                       26          60.00


  Q309   Swaps                     325          70.85   70.85
         3-Way Collars             170  53.94   67.24   78.94


  Q409   Swaps                     303          70.86   70.86
         3-Way Collars             137  53.69   67.37   79.66


  Q110   Swaps                     277          70.97   70.97
         3-Way Collars             111  53.38   67.52   80.49


  Q210   Swaps                     257          71.01   71.01
         3-Way Collars              87  52.93   67.70   81.64


  Q310   Swaps                     238          70.86   70.86
         Collars                   132          75.00  102.00
         3-Way Collars              68  52.35   67.35   82.05

  Q410   Swaps                     215          70.89   70.89
         Collars                   122          75.00  102.00
         3-Way Collars              60  52.00   67.00   82.04

  Q111   Swaps                     193          70.93   70.93
         Collars                   110          75.00  102.00
         3-Way Collars              52  51.54   66.54   82.03

  Q211   Swaps                     171          70.96   70.96
         Collars                   102          75.00  102.00
         3-Way Collars              45  50.95   65.95   82.02

 Includes production for January 2008 and later; Quarters based on
 June 30 fiscal year-end 
 All prices are weight-averaged by contract volume


 ---------------------------------------------------------------------
              EXXI Fiscal 2nd Quarter 2008 Drilling Results
 ---------------------------------------------------------------------
                           Exploration    Development     Total
 ---------------------------------------------------------------------
                           Gross   Net    Gross   Net   Gross  Net
 ---------------------------------------------------------------------
 Operated
 ---------------------------------------------------------------------
                  Oil        0      0       1      1      1     1
 ---------------------------------------------------------------------
                  Gas        0      0       0      0      0     0
 --------------------------------------------------------------------- 
                  Dry        0      0       0      0      0     0
 ---------------------------------------------------------------------
  Non-Operated
 ---------------------------------------------------------------------
                  Oil        0      0       0      0      0     0
 ---------------------------------------------------------------------
                  Gas        1    0.25      1   0.1625    2  0.4125
 ---------------------------------------------------------------------
                  Dry        5   1.625      0      0      5   1.625
 ---------------------------------------------------------------------
  Total                      6   1.875      2   1.1625    8  3.0375
 ---------------------------------------------------------------------
                                                                                    
 ---------------------------------------------------------------------
                            Exploration   Development     Total
 ---------------------------------------------------------------------
 Success Rates              17%     13%   100%     100%  38%     47%
 ---------------------------------------------------------------------
                                                                                    
 ---------------------------------------------------------------------
                            Exploration   Development     Total
 ---------------------------------------------------------------------
 Onshore                         6             1            7
 ---------------------------------------------------------------------
 Offshore                        0             1            1
 ---------------------------------------------------------------------
  Total                          6             2            8
 ---------------------------------------------------------------------

Gulf Of Mexico Shelf Highlights

South Timbalier 21 (100% WI) South Timbalier 21 net production averaged 7,109 BOE/d during the fiscal second quarter. One drilling rig remained active throughout the quarter, while a second rig was added in October to accelerate the completion of the Beaujolais discovery well and two well workovers in response to higher oil prices. This rig activity, while successfully increasing deliverability from the field to more than 9,000 BOE/d (net), resulted in production interruptions during the quarter as facilities were temporarily shut-in.

The Beaujolais well, which finished drilling on 9/16/07, was dual completed in the D-15 and D-18 sands and placed on production in late December. The well recently tested at 1,250 BOE/d (net).

The Pinot development well reached TD of 12,036' on 11/10/07. The well encountered 40' of net oil pay in the D-10, D-5, D-4 and S-4 sands. It was dual completed in late December in the D-5 and D-10 sands and recently tested at 775 BOE/d (net).

The Sangria development well reached TD of 14,112' and encountered 8' of pay in the D-7 sand. Completion activities are in progress, with production expected to begin in late February at an initial anticipated rate of about 700 BOE/d (net).

Acquired Pogo Properties

The Gulf of Mexico shelf properties acquired in June 2007 from Pogo Producing Company averaged 9,723 BOE/d (net) during the fiscal second quarter, a 25% increase relative to the preceding quarter. Almost $10 million of reimbursable spending on Minerals Management Service (MMS) compliance work in just five months helped volumes hit a two-year high, with no drilling or workovers. The properties were also formally released from MMS probation.

Following facility upgrades, including replacement of separation and compression units, gas lift optimization and acid stimulations on four D-69/D-70 sand wells are planned for South Pass 49.

The Ensco 82 rig will arrive at Main Pass 61-B early February to begin a recompletion on B-1 and a new-drill on B-6. A second rig is expected to be added in June for Main Pass 61-A&C.

South Louisiana Onshore Highlights



 Golden Meadow

 *    LL&E #232 (25% WI), Lafourche Parish - spud 9/22/07 and reached a
      TD of 14,000' on 10/12/07; encountered more than 100' gross pay
      in the main objective; completed and tested in January at 82 BOPD
      and 2.2 MMcf/d (gross).

 South Lake Verret

 *    Jeanerett Lumber & Shingle 34-1 (100% WI), St. Martin Parish -
      previously encountered zones of interest were completed and
      evaluated; deemed non-economic for production.

 Eugene Island

 *    SL 17695 #1 (35% WI) (Comus Prospect), Iberia Parish - spud
      12/22/07 with a proposed TD of 13,800'; currently drilling at
      12,920'.

 Cote de Mer

 *    McIlhenny #1 (35% WI) (Cote de Mer Prospect), Vermillion Parish -
      control operations completed in January; Coastal rig 21 expected
      onsite mid-February to sidetrack at approximately 14,000' and
      resume drilling toward proposed TD of 21,932'.

 Rabbit Island

 *    'J' Prospect, SL 340 #7 (39% WI), Iberia / St. Mary Parish - spud
      11/30/07 with a proposed TD of 16,600'; currently drilling at
      11,425'.

 Bourg, South Field

 *    Logan Babin #1 ST-1 (16.25% WI), Terrebonne Parish - spud
      10/01/07, TD'd at 13,500' on 10/18/07; on production in December;
      recently tested at 510 BOE/d (gross).

 West Cote Blanche Bay

 *    SL 340 #1 (25% WI), St. Mary Parish - spud 1/15/08 with a
      proposed TD of 15,000'; currently drilling at 13,545'.

 *    SL 340 #2, #3 & #4 (25% WI); St. Mary Parish - all three wells
      spud and were drilled to TD of 2,100' in late December, testing
      three oil amplitudes in the same stratigraphic section; two sands
      were wet and the third was a non-commercial accumulation.
      Drilling these low-cost shallow wells ($695,000 net total)
      preserved the lease (12,000 acres) and earned Energy XXI an
      interest in the deep oil play targeted by the SL 340 #1 well.

GLOSSARY

Barrel - unit of measure for oil and petroleum products, equivalent to 42 U.S. gallons.

BOE - barrels of oil equivalent, used to equate natural gas volumes to liquid barrels at a general conversion rate of 6,000 cubic feet of gas per barrel.

BOE/d - barrels of oil equivalent per day.

Field - an area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.

FTP - flowing tubing pressure.

MBOE - thousand barrels of oil equivalent.

MMBOE - million barrels of oil equivalent.

MD - measured depth.

Net Pay - cumulative hydrocarbon-bearing formations.

Spud - to begin drilling a well.

TD - target total depth of a well.

TD'd - to finish drilling a well.

TVD - total vertical depth.

Workover - operations on a producing well to restore or increase production. A workover may be performed to stimulate the well, remove sand or wax from the wellbore, to mechanically repair the well, or for other reasons.



            

Contact Data