MARTELA CORPORATION'S INTERIM REPORT, 1 JANUARY - 30 SEPTEMBER 2009


MARTELA CORPORATION 	INTERIM REPORT      21.10.2009 at 9.00 a.m. 


MARTELA CORPORATION'S INTERIM REPORT, 1 JANUARY - 30 SEPTEMBER 2009             

Consolidated revenue for January-September was EUR 71.1 million (100.1), a      
decrease of 28.9 per cent.  Operating profit for the same period was EUR 0.4    
million (7.0). Revenue for the third quarter was down by 15.8 per cent, and     
operating profit amounted to EUR 1.2 million (1.9). The cash flow from operating
activities in January-September was EUR 9.5 million (7.3). The equity ratio was 
58.1 per cent (53.1) and the gearing ratio was -31.5 per cent (0.5).            


Key figures                                                                     
--------------------------------------------------------------------------------
|                            |     7-9 |     7-9 |     1-9 |     1-9 |    1-12 |
--------------------------------------------------------------------------------
| EUR million                |    2009 |    2008 |    2009 |    2008 |    2008 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Net revenue                |    25.8 |    30.7 |    71.1 |   100.1 |   141.2 |
--------------------------------------------------------------------------------
| Change in revenue %        |   -15.8 |    -1.8 |   -28.9 |     9.4 |     9.9 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Operating profit excluding |     1.2 |     1.9 |     0.4 |     6.3 |    10.2 |
| non-recurring items        |         |         |         |         |         |
--------------------------------------------------------------------------------
| Operating profit %         |     4.6 |     6.2 |     0.6 |     6.3 |     7.2 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Return on investment, %    |         |         |     1.9 |    21.9 |    25.2 |
--------------------------------------------------------------------------------
| Return on equity, %        |         |         |     0.0 |    19.1 |    23.8 |
--------------------------------------------------------------------------------
| Equity to asset ratio, %   |         |         |    58.1 |    53.1 |    52.2 |
--------------------------------------------------------------------------------
| Gearing, %                 |         |         |   -31.5 |     0.5 |   -11.0 |
--------------------------------------------------------------------------------
| Earnings per share, eur                        |    0.00 |    1.08 |    1.89 |
--------------------------------------------------------------------------------
| Earnings per share (diluted), eur              |    0.00 |    1.08 |    1.89 |
|                                                |         |         |         |
--------------------------------------------------------------------------------
| Average staff              |         |         |     639 |     684 |     681 |
--------------------------------------------------------------------------------
| Revenue/employee (EUR      |         |         |   111.3 |   146.3 |   207.3 |
| 1.000)                     |         |         |         |         |         |
--------------------------------------------------------------------------------


Accounting policies                                                             

This interim report has been prepared in accordance with IAS 34, Interim        
Financial Reporting, as approved by the EU. As from 1 January 2009, Martela     
Group has applied the following new and amended standards: IFRS 8, Operating    
Segments and IAS 1, Presentation of Financial Statements. In other respects, the
accounting policies are the same as those applied in the 2008 financial         
statements.                                                                     


Market                                                                          

The demand for office furniture decreased significantly in comparison with the  
figure for the same period in 2008. During the year new office construction has 
been slower than in the previous year and fewer building permits has been       
granted, too.                                                                   


Group structure                                                                 

There were no changes in Group structure during the review period or during the 
same period the previous year.                                                  


Segment reporting                                                               

The segments presented in the interim report comply with the company's new      
segment division. The comparison year's figures have also been rendered in the  
same way. The business segments are based on the Group's internal organisational
structure and internal financial reporting.                                     
                                                                                
Sales between segments are reported as part of the segments' revenue. The       
segments' results presented are their operating profits, because tax items and  
financial items are not allocated by segment. The Group's assets and liabilities
are not allocated or monitored by segment in the internal financial reporting.  
Revenue and operating profit are as recorded in the consolidated financial      
statements.                                                                     

Business Unit Finland is responsible for sales and marketing, service production
and manufacturing in Finland. There are 23 service locations in Finland, nine of
which are Martela's and the rest are entrepreneur-run Martela Centres. The      
Business Unit's logistics centre is located in Nummela.                         

Business Unit Sweden and Norway is responsible for sales in Sweden and Norway,  
handled through about 70 dealers. In addition, the Business Unit has its own    
sales and showroom facilities at three locations: Stockholm and Bodafors in     
Sweden and Oslo in Norway. The Business Unit's logistics centre and order       
handling are also located in Bodafors.                                          

Business Unit Poland is responsible for the sales and distribution of Martela   
products in Poland and eastern Central Europe. Sales in Poland are organized via
the sales network maintained by the Business Unit. The company has altogether 7 
sales centres in Poland. The Business Unit's principal export countries are     
Ukraine, Hungary, the Czech Republic and Slovakia, in each of which sales are   
handled by established dealers. Business Unit Poland is based in Warsaw, where  
it has its logistics centre and administration.                                 


Revenue                                                                         

Consolidated revenue for January-September was EUR 71.1 million (100.1), a      
decrease of 28.9 per cent.  The year-on-year drop in Business Unit Finland's    
revenue was partly due to there being exceptionally large projects carried out  
in Finland in the first quarter of the comparison period. The revenue of        
Business Unit Sweden and Norway was down by 7.6 per cent, while that of Business
Poland was up by 0.3 per cent, calculated using local currencies. The overall   
effect of exchange rate movements on consolidated revenue was approximately 4   
percentage points.                                                              

Revenue for the third quarter decreased to EUR 25.8 million (30.7), a drop of   
15.8 per cent.                                                                  


Revenue by segment                                                              
--------------------------------------------------------------------------------
| EUR million        |          |          |           |            |          |
--------------------------------------------------------------------------------
|                    | Business | Business |  Business |      Other |    Total |
|                    |     unit |     unit |      unit |   segments |          |
|                    |  Finland | Sweden & |    Poland |            |          |
|                    |          |   Norway |           |            |          |
--------------------------------------------------------------------------------
| 1.1.2009-30.9.2009 |          |          |           |            |          |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| External Revenue   |     47.5 |     11.1 |       7.4 |        5.1 |     71.1 |
--------------------------------------------------------------------------------
| Internal Revenue   |      0.0 |      0.3 |       0.1 |       12.6 |     13.0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Total 2009         |     47.5 |     11.4 |       7.5 |       17.7 |          |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| 1.1.2008-30.9.2008 |          |          |           |            |          |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| External Revenue   |     69.9 |     13.8 |       9.5 |        6.9 |    100.1 |
--------------------------------------------------------------------------------
| Internal Revenue   |      0.0 |      0.3 |       0.0 |       15.4 |     15.7 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Total 2008         |     69.9 |     14.1 |       9.5 |       22.3 |          |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| External revenue   |    -32.1 |    -19.6 |     -21.7 |      -26.1 |    -28.9 |
| change %           |          |          |           |            |          |
--------------------------------------------------------------------------------

Other segments include PO Korhonen Oy, Kidex Oy and Business Unit International,
which is responsible for export markets.                                        

Change in external revenue and percentage of consolidated revenue               

--------------------------------------------------------------------------------
|                  |    1-9 |    1-9 |        |          |    1-12 |           |
--------------------------------------------------------------------------------
| EUR million      |   2009 |   2008 | Change | Percenta |    2008 | Percentag |
|                  |        |        |      % |       ge |         |         e |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Business unit    |   47.5 |   69.9 |  -32.1 |   66.8 % |   101.4 |      71.9 |
| Finland          |        |        |        |          |         |           |
--------------------------------------------------------------------------------
| Business unit    |   11.1 |   13.8 |  -19.6 |   15.6 % |    18.7 |      13.2 |
| Sweden & Norway  |        |        |        |          |         |           |
--------------------------------------------------------------------------------
| Business unit    |    7.4 |    9.5 |  -21.7 |   10.4 % |    12.7 |       9.0 |
| Poland           |        |        |        |          |         |           |
--------------------------------------------------------------------------------
| Other segments   |    5.1 |    6.9 |  -26.1 |     7.2% |     8.4 |       5.9 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Total            |   71.1 |  100.1 |  -28.9 |  100.0 % |   141.2 |   100.0 % |
--------------------------------------------------------------------------------


Consolidated result                                                             

The consolidated result for the third quarter was EUR 1.2 million (1.9). The    
year-on-year decrease in operating profit was mainly due to the fall in revenue.

Operating profit for January-September was EUR 0.4 million (7.0). In May 2009,  
PO Korhonen sold its factory property in Raisio. This transaction did not have a
material effect on the consolidated result. The result for 2008 included EUR 0.7
million in non-recurring income from the sale of assets.                        


Profit before taxes was EUR 0.1 million (6.6), and profit after taxes was EUR   
0.0 million (4.4).                                                              

Operating profit excluding non-recurring items was 0.6 per cent of revenue      
(6.3).                                                                          


Operating profit by segment                                                     
--------------------------------------------------------------------------------
|                                   |         1-9 |         1-9 |         1-12 |
--------------------------------------------------------------------------------
| EUR million                       |        2009 |        2008 |         2008 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Business Unit Finland             |         2.8 |         9.4 |         14.5 |
--------------------------------------------------------------------------------
| Business Unit Sweden & Norway     |        -0.9 |        -1.1 |         -1.6 |
--------------------------------------------------------------------------------
| Business Unit Poland              |        -0.3 |        -0.3 |         -0.6 |
--------------------------------------------------------------------------------
| Other Segments                    |         0.0 |         0.0 |         -0.4 |
--------------------------------------------------------------------------------
| Other                             |        -1.2 |        -1.0 |         -1.1 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Total                             |         0.4 |         7.0 |         10.8 |
--------------------------------------------------------------------------------

Other segments include PO Korhonen Oy, Kidex Oy and Business Unit International,
which is responsible for export markets. The item ‘Others' includes             
non-allocated Group functions and non-recurring sales gains and losses.         


Financial position                                                              

The Group's financial position remains strong. At the end of the third quarter, 
interest-bearing liabilities were EUR 9.5 million (11.8), and net liabilities   
were EUR -9.9 million (0.1). At the end of the review period, the gearing ratio 
was -31.5 per cent (0.5) and the equity ratio was 58.1 per cent (53.1). Net     
financing costs amounted to EUR -0.3 million (-0.5).                            

The cash flow from operating activities in January-September was EUR 9.5 million
(7.3).                                                                          

The balance sheet total at the end of the review period was EUR 54.6 million    
(60.8).                                                                         


Capital expenditure                                                             

The Group's gross capital expenditure in January-September totalled EUR 1.7     
million (2.3). The capital expenditure mainly concerned production replacements 
and IT investments.                                                             


Personnel                                                                       

The Group employed an average of 639 (684) persons, a year-on-year decrease of  
6.6 per cent.                                                                   

Average personnel by region                                                     
--------------------------------------------------------------------------------
|                               |           1-9 |          1-9 |          1-12 |
--------------------------------------------------------------------------------
|                               |          2009 |         2008 |          2008 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Finland                       |           486 |          522 |           520 |
--------------------------------------------------------------------------------
| Scandinavia                   |            62 |           72 |            71 |
--------------------------------------------------------------------------------
| Poland                        |            90 |           90 |            90 |
--------------------------------------------------------------------------------
| Russia                        |             1 |            0 |             0 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Group total                   |           639 |          684 |           681 |
--------------------------------------------------------------------------------


In March, Martela concluded its codetermination negotiations with personnel in  
the parent company, Martela Corporation. The outcome of the negotiations was    
that 15 people were given notice of termination, and layoffs affecting the      
entire workforce have been agreed, estimated to correspond to a work input of 30
person work years.                                                              


Product development and Martela's collection                                    
                                                                                
Product development and the management of Martela's collection are the          
responsibility of two Group-level organisations. Brand & Product Portfolio is   
responsible for collection and brand management, while Product Development and  
Marketing is responsible for the development of innovative products and the     
Group's marketing communications.                                               
                                                                                
At the Stockholm Furniture Fair in February, Martela's theme was ‘The Light of  
Snow'. Martela exhibited a number of new products at its snow-white stand. The  
Spot series by Pekka Toivola and Iiro Viljanen was complemented with easily     
movable screens, side tables and workstation desks. The Big cabinet by Pekka    
Toivola also serves as a space divider. The Pinta ES, a pure and simple design, 
is the newest addition to the range of electrically adjustable desks.           

New products were also introduced in the surroundings furniture ranges: the Form
conference chair by Jukka Setälä, and the SoftX lobby furniture series by Julia 
Läufer and Marcus Keichel. As a concept product we exhibited the Tree W space   
divider, designed by Professor Eero Aarnio.                                     

At the Milan Furniture Fair in April, Martela set up its own exhibition under   
the theme ‘Black Swan'. The name came from the Swan XL floor lamp, another Eero 
Aarnio design. Another new product introduced at Milan was Diagonal, the        
brainchild of Stockholm-based design office o4i; it is an innovative piece of   
furniture for public indoor spaces, providing flexible seating for groups of    
people or for private conversations.                                            


Shares                                                                          

During January-September, 624,743 (625,159) of the company's A shares were      
traded on NASDAQ OMX Helsinki Ltd, corresponding to 17.6 per cent (17.6) of all 
A shares.                                                                       

The value of trading was EUR 4.3 million (5.5), and the share price was EUR 5.29
at the beginning of the year and EUR 7.41 at the end of the third quarter.      
During January-September the share price was EUR 8.00 at its highest and EUR    
5.21 at its lowest. At the end of September, equity per share was EUR 7.82      
(7.87).                                                                         

On 5 March 2009, ODIN Forvaltning AS announced that the holdings of funds       
managed by ODIN in Martela Corporation fell to 2.85 per cent following a share  
transaction made on 5 March 2009.                                               


Treasury shares                                                                 

The company did not purchase any Martela shares in January-September. On 30     
September 2009, Martela owned a total of 67,700 of Martela A shares, purchased  
at an average price of EUR 10.65. Martela's holding of treasury shares amounts  
to 1.6 per cent of all shares and 0.4 per cent of all votes.                    

Acquisition of shares for the share-based incentive scheme and the management of
the scheme have been outsourced to an external service provider, Evli Alexander 
Management Oy. These shares have been treated in the consolidated financial     
statements for 2008 and 2009 under equity. On 30 September 2009, 56,227 shares  
under the incentive scheme were still undistributed.                            


2009 Annual General Meeting                                                     

The Annual General Meeting was held on 17 March 2009. The meeting approved the  
financial statements and discharged the responsible parties from liability for  
the 2008 financial year. The AGM decided, in accordance with the Board of       
Directors' proposal, to distribute a dividend of EUR 0.60 per share, totalling  
EUR 2,452,740. Heikki Ala-Ilkka, Tapio Hakakari, Heikki Martela, Pekka Martela, 
Jori Keckman and Jaakko Palsanen were elected as members of the Board of        
Directors for the next term. KPMG Oy Ab, Authorised Public Accountants, was     
elected as the company's auditor.                                               

The AGM also approved the Board of Directors' proposals, detailed in the meeting
notice, to authorise the Board to acquire and/or dispose of Martela shares.     

The new Board of Directors convened after the Annual General Meeting and elected
Heikki Ala-Ilkka as Chairman and Pekka Martela as Vice Chairman.                


Post-balance sheet events                                                       

No significant events requiring reporting have taken place since the            
January-September period and operations have continued according to plan.       


Short-term risks                                                                

The greatest risk to profit performance is related to the continuation of       
general economic uncertainty and the consequent effects on the overall demand   
for office furniture.                                                           


Outlook for 2009                                                                

The general economic uncertainty will have an effect on the company's           
performance in 2009. Revenue will decrease from the previous year, and operating
profit will also be lower than in 2008. The company is continuously examining   
its cost structure for improvements and is continuing to increase the efficiency
of its operations.                                                              


GROUP INCOME STATEMENT (EUR 1000)                                               

                                  2009     2008     2009      2008       2008   
                                   1-9      1-9      7-9       7-9       1-12   
                                                                                
Revenue                         71.108  100.076   25.825    30.657    141.153   
Other operating income           0.620    1.141    0.232     0.160      1.422   
Employee benefits expenses     -19.733  -23.070   -5.819    -6.822    -31.452   
Operating expenses             -49.277  -68.802  -18.245   -21.188    -97.154   
Depreciation and impairment     -2.290   -2.312   -0.805    -0.856     -3.115   

Operating profit/loss            0.428    7.032    1.188     1.951     10.854   

Financial income and expenses   -0.280   -0.457   -0.092    -0.195     -0.651   

Profit/loss before taxes         0.148    6.575    1.096     1.757     10.202   

Income tax                      -0.140   -2.141   -0.304    -0.808     -2.666   

Profit/loss for the period       0.008    4.435    0.792     0.948      7.537   

Other comprehensive income                                                      

Translation differences          0.020    0.036    0.102    -0.008     -0.357   

Total comprehensive income       0.028    4.471    0.894     0.940      7.180   

Basic earnings per share, eur     0.00     1.08     0.20      0.23       1.89   
Diluted earnings per share, eur   0.00     1.08     0.20      0.23       1.89   

Allocation of net profit for                                                    
the period:                                                                     
To equity holders of the parent  0.008    4.435    0.792     0.948      7.537   

Allocation of total comprehensive                                               
income:                                                                         
To equity holders of the parent  0.028    4.471    0.894     0.940      7.180   


GROUP BALANCE SHEET (EUR 1000)         30.9.2009     31.12.2008    30.09.2008   

ASSETS                                                                          

Non-current assets                                                              
 Intangible assets                         0.766          0.724         0.718   
 Tangible assets                          12.173         13.461        13.841   
 Investments                               0.039          0.039         0.039   
 Deferred tax assets                       0.301          0.304         0.245   
 Pension receivables                       0.072          0.072         0.035   
 Receivables                               0.000          0.000         0.630   
 Investment properties                     0.600          0.600         0.600   
Total                                     13.951         15.200        16.108   

Current assets                                                                  
 Inventories                               8.950         10.825        13.505   
 Receivables                              12.320         24.252        19.537   
 Financial assets at fair value            1.089          1.038         2.031   
 through profit and loss                                                        
 Cash and cash equivalents                18.323         13.581         9.588   
Total                                     40.682         49.696        44.661   
Total assets                              54.633         64.896        60.770   


EQUITY AND LIABILITIES                                                          

Equity attributable to shareholders                                             
of the parent                                                                   
 Share capital                             7.000          7.000         7.000   
 Share premium account                     1.116          1.116         1.116   
 Other reserves                            0.117          0.117         0.117   
 Translation differences                  -0.466         -0.486        -0.093   
 Retained earnings                        24.543         27.335        24.552   
 Treasury shares                          -1.200         -1.610        -0.721   
 Share-based incentives                    0.420          0.270         0.210   
Total                                     31.530         33.742        32.181   


Non-current liabilities                                                         
 Interest-bearing liabilities              6.548          8.024         8.989   
 Deferred tax liability                    1.286          1.403         1.477   
Total                                      7.834          9.427        10.466   

Current liabilities                                                             
 Interest-bearing                          2.916          2.869         2.777   
 Non-interest bearing                     12.353         18.858        15.346   
Total                                     15.269         21.727        18.123   

Total liabilities                         23.103         31.154        28.589   

Equity and liabilities, total             54.633         64.896        60.770   


STATEMENT OF CHANGES IN EQUITY (EUR 1000)                                       

Equity attributable to equity holders of the parent                             

                                                                                
                                                                                
                   Share    Share   Other    Transl. Retained  Treasury    Total
                   capital  premium reserves diff.   earnings    shares         
                            account                  and share-                 
                                                     based inc.                 

01.01.2008         7.000    1.116   0.117   -0.129     22.127    -0.721   29.510
Translation diff.                                                          0.000
Other change                                            0.244              0.244
Profit/loss for                                                                 
the period, compr.                           0.036      4.435              4.471
                                                                                
Total rec. income                            0.036      4.679              4.715
and expense                                                                     
Dividends                                              -2.044             -2.044
30.09.2008         7.000    1.116   0.117   -0.093     24.762    -0.721   32.181



1.1.2009           7.000    1.116   0.117   -0.486     27.605    -1.610   33.742
Translation diff.                                                          0.000
Other change                                           -0.260     0.410    0.150
Profit/loss for                                                                 
the period, compr.                           0.020      0.008              0.028
                                                                                
Total rec. income                                                               
and expense                                  0.020     -0.252     0.410    0.178
                                                                                
Dividends                                              -2.390             -2.390
30.09.2009         7.000    1.116   0.117   -0.466     24.963    -1.200   31.530


CONSOLIDATED CASH FLOW STATEMENT (EUR 1000)                                     
                                                   2009        2008        2008 
                                                    1-9         1-9        1-12 
Cash flows from operating activities                                            

Cash flow from sales                             81.905     102.768     138.477 
Cash flow from other operating income             0.363       0.392       0.687 
Payments on operating costs                     -71.131     -93.953    -124.654 

Net cash from operating activities                                              
before financial items and taxes                 11.137       9.207      14.510 

Interest paid                                    -0.385      -0.544      -0.844 
Interest received                                 0.156       0.175       0.268 
Other financial items                             0.016      -0.048      -0.060 
Taxes paid                                       -1.438      -1.500      -2.116 

Net cash from operating activities (A)            9.486       7.289      11.758 


Cash flows from investing activities                                            
                                                                                
                                                                                
Capital expenditure on tangible and                                             
intangible assets                                -1.537      -1.928      -2.206 
Proceeds from sale of tangible and                                              
intangible assets                                 1.268       1.602       1.489 
Repayments of loans receivables                   0.000       0.022       0.022 

Net cash used in investing activities (B)        -0.269      -0.303      -0.694 

Cash flows from financing activities                                            

Proceeds from short-term loans                    0.008          -        0.129 
Repayments of short-term loans                   -0.611      -0.627      -0.795 
Repayments of long-term loans                    -1.427      -2.506      -3.365 
Dividends paid and other profit distribution     -2.390      -1.972      -1.972 

Net cash used in financial activities (C)        -4.421      -5.105      -6.003 
                                                                                
                                                                                
Change in cash and                                                              
cash equivalents (A+B+C)                          4.796       1.881       5.061 
(+ increase, - decrease)                                                        


Cash and cash equivalents at the beginning of                                   
period                                           14.620       9.691       9.691 
Translation differences                          -0.004       0.048      -0.132 
Cash and cash equivalents at the end of period   19.412      11.619      14.620 


SEGMENT REPORTING (EUR 1 000)                                                   

Segment revenue                       2009     2008     2009     2008     2008  
                                       1-9      1-9      7-9      7-9     1-12  

Business Unit Finland                                                           
          external                  47.479   69.885   16.624   21.701  101.430  
          internal                   0.000    0.000    0.000    0.000    0.000  

Business Unit Sweden and Norway                                                 
          external                  11.122   13.836    3.296    3.736   18.689  
          internal                   0.321    0.252    0.178    0.145    0.301  

Business Unit Poland                                                            
          external                   7.431    9.491    3.300    2.939   12.722  
          internal                   0.044    0.033    0.024    0.015    0.049  

Other segments                                                                  
          external                   5.076    6.864    2.605    2.281    8.312  
          internal                  12.601   15.410    4.482    5.057   21.379  

Total external revenue              71.108  100.076   25.825   30.657  141.153  


Segment operating profit/loss         2009     2008     2009     2008     2008  
                                       1-9      1-9      7-9      7-9     1-12  

Business Unit Finland                2.816    9.384    0.839    2.864   14.517  
Business Unit Sweden and Norway     -0.932   -1.132   -0.207   -0.126   -1.599  
Business Unit Poland                -0.300   -0.246   -0.029   -0.013   -0.549  
Other segments                       0.053    0.050    0.301    0.118   -0.421  
Other                               -1.209   -1.024    0.284   -0.892   -1.094  

Total operating profit/loss          0.428    7.032    1.188    1.951   10.854  
                                                                                


TANGIBLE ASSETS 1.1-30.9.2009                                                   

                         Land   Buildings    Machinery    Other     Work in     
                        areas              & equipment    tangibles progress    

Acquisitions            0.000       0.102        1.154      0.067     0.096     
Decreases              -0.023      -0.706        0.000      0.000     0.000     


TANGIBLE ASSETS 1.1-30.9.2008                                                   

                         Land   Buildings    Machinery    Other     Work in     
                        areas              & equipment    tangibles progress    

Acquisitions            0.000       0.028        2.003      0.021    -0.132     
Decreases               0.000      -0.008       -0.127      0.000     0.000     


RELATED PARTY AND SHARE-BASED INCENTIVE PROGRAMME                               

The CEO and the group's management and some key-persons are included in a long- 
term incentive scheme, extending from 2007 to the end of 2009.                  


KEY FIGURES/RATIOS                                                              
                                                   2009        2008        2008 
                                                    1-9         1-9        1-12 

Operating profit/loss                             0.428       7.032      10.854 
 - in relation to revenue                           0.6         7.0         7.7 
Profit/loss before taxes                          0.148       6.575      10.202 
 - in relation to revenue                           0.2         6.6         7.2 
Profit/loss for the period                        0.008       4.435       7.537 
 - in relation to revenue                           0.0         4.4         5.3 
Basic earnings per share, eur                      0.00        1.08        1.89 
Diluted earnings per share, eur                    0.00        1.08        1.89 
Equity/share, eur                                  7.82        7.87        8.47 
Equity ratio                                       58.1        53.1        52.2 
Return on equity *                                  0.0        19.1        23.8 
Return on investment *                              1.9        21.9        25.2 
Interest-bearing net-debt, eur million             -9.9         0.1        -3.7 
Gearing ratio                                     -31.5         0.5       -11.0 
Capital expenditure, eur million                    1.7         2.3         2.9 
- in relation to revenue, %                         2.4         2.3         2.1 

Personnel at the end of period                      620         673         670 
Average personnel                                   639         684         681 
Revenue/employee, eur thousand                    111.3       146.3       207.3 


Key figures are calculated according to formulae as presented in Annual Report  
2008.                                                                           
* When calculating return on equity and return on investment the profit/loss for
the period has been multiplied in interim reports.                              

CONTINGENT LIABILITIES                                                          
                                              30.9.2009   31.12.2008  30.9.2008 

Mortgages and shares pledged                     14.487      14.566      17.055 
Guarantees                                        0.000       0.000       0.000 
Other commitments                                 0.299       0.332       0.267 

RENTAL COMMITMENTS                                7.015       8.964       9.399 

DEVELOPMENT OF SHARE PRICE                         2009        2008        2008 
                                                    1-9         1-9        1-12 

Share price at the end of period, EUR              7.41        7.52        5.29 
Highest price, EUR                                 8.00       10.05       10.05 
Lowest price,  EUR                                 5.21        7.32        5.10 
Average price, EUR                                 6.91        8.85        8.30 


This interim report has not been audited.                                       



Helsinki, 21 October 2009                                                       

Martela Corporation                                                             
Board of Directors                                                              
Heikki Martela                                                                  
CEO                                                                             


Additional information                                                          
Heikki Martela, CEO, tel. +358 50 502 4711                                      
Mats Danielsson, Finance Director, tel. +358 50 394 8575                        


Distribution                                                                    
NASDAQ OMX Nordic                                                               
Main news media                                                                 
www.martela.com

Attachments

release q3 2009 final.pdf