Plaza Bank Announces Profit in Third Quarter 2010


IRVINE, CA--(Marketwire - October 28, 2010) - Plaza Bank (OTCBB: PLZB) today announced third quarter 2010 net earnings of $4,743,000, or $0.23 per diluted common share, compared with a net loss of $794,000, or ($0.08) per common share, for the same period the prior year. As discussed below, net earnings for the quarter included non-recurring income resulting from a bargain purchase gain associated with the Bank's acquisition of the failed SouthwestUSA Bank, Las Vegas, Nevada ("SWUSA") from the FDIC in July 2010. The third quarter 2010 operating loss before taxes, which excludes the bargain purchase gain on acquisition, related acquisition costs and deferred tax adjustments, was $246,000.

Total assets as of September 30, 2010, were $360,034,000 compared with $158,816,000 as of September 30, 2009. The 127% increase was primarily due to the acquisition of selected assets and all the deposits of the former SWUSA from the FDIC. "Organic" asset growth in the Irvine-based California division totaled $67,925,000 for the nine months ended September 30, 2010.

Third Quarter 2010 Highlights

  • Net interest income of $2,314,000 equates to a 177.5% increase over the third quarter of 2009;
  • The net interest margin for the quarter was 3.18% compared with 2.25% for the third quarter of 2009;
  • The provision for loan losses was $233,000 during the quarter and net charge-offs were zero;
  • Total deposits increased $151,402,000 to $275,099,000 as of September 30, 2010, representing an 122.4% increase from the prior year;
  • The cost of deposits for the third quarter was 1.45%, a decrease of 65 basis points from the third quarter of 2009;
  • Tangible common equity was 12.23% of total assets at the end of the third quarter and the total risk-based capital ratio was 23.12%.

Chief Executive Officer Terry L. Robinson stated, "The third quarter 2010 marks two major milestones for Plaza Bank -- our first quarterly profit and our first acquisition." Plaza President Gene Galloway added, "It is remarkable to note what Plaza's new management team has accomplished in slightly over one year -- lifting of a cease & desist order, attainment of consistent profitability, significantly growing core deposits and completing an acquisition."

FDIC-Assisted Acquisition

On July 23, 2010, the Nevada Financial Institutions Division closed SWUSA and appointed the FDIC as receiver. Immediately following those actions, Plaza Bank (the "Bank") assumed the banking operations of the former SWUSA from the FDIC under a purchase and assumption agreement with loss sharing. After applying purchase accounting fair value adjustments, Plaza Bank acquired assets totaling $185,573,000, including $105,652,000 of loans, and assumed deposit liabilities totaling $168,465,000. The assets purchased excluded "non-performing" loans and other real estate on the books of the former SWUSA as of April 7, 2010.

Plaza's management believes the loss sharing agreement for this acquisition substantially covers the future losses contained in the acquired loan portfolio. These loans, their proceeds and some other minor assets subject to the loss sharing agreement, are referred to as "covered" loans or assets, and are presented as a separate line item in the Bank's balance sheet. The loss sharing agreement and fair value adjustments significantly mitigate the risk associated with the covered assets acquired.

Management expects the SWUSA acquisition to be accretive to earnings commencing with the first quarter of 2011. Integration of the Nevada and California divisions is proceeding in accordance with plan and a system conversion, which will result in both divisions operating on a common system platform, will be completed prior to year-end 2010.

Statement of Profit & Loss

The following discussion of components of the Bank's profit and loss performance excludes comparison of year-to-date 2010 results compared to 2009 numbers. The exclusion is due to a change-in-control event recorded by Plaza Bank effective June 5, 2009 wherein assets were adjusted to their fair values and the books were closed, resulting in a "stub period" statement of profit & loss ended June 5, 2009 and a new stub period commencing the following day. As a result, the year-to-date 2009 numbers reflect approximately 4 months of operating results, from June 6, 2009 through September 30, 2009. Consequently, comparisons between year-to-date results for 2010 covering 9 months and the 4 month stub period for 2009 are not meaningful.

Net Interest Income and Margin

Net interest income of $2,314,000 for the quarter ended September 30, 2010 represented an increase of $714,000 or 44.6% from the quarter ended June 30, 2010 and an increase of $1,480,000 or 177% from the third quarter of 2009. The net interest margin, which is net interest income divided by average earning assets, was 3.18% for the third quarter of 2010 and 3.63% and 2.25% for the quarters ended June 30, 2010 and September 30, 2009, respectively. The increase in net interest income was primarily attributable to increases in loan volumes and a lower cost of funds. The decrease in the net interest margin in the third quarter of 2010 compared to the second quarter resulted from the Bank holding large cash balances (a result of settlement of the assisted transaction) which were invested in low-yielding fed funds and other cash-equivalent instruments. The net interest margin is expected to increase over time as these excess liquid funds are deployed into loans and various higher-yielding investments. Taking the temporary effects of the acquisition of the former SWUSA into consideration, management believes the underlying long-term trend in the net interest margin is positive.

Non-Interest Income

The Bank's non-interest income for the quarter and nine months ended September 30, 2010, excluding the bargain purchase gain on acquisition, was $633,000 and $1,265,000, respectively. By comparison, non-interest income for the third quarter of 2009 was $544,000. The largest component of non-interest income was gain on sales of the guaranteed portion of Small Business Administration (SBA) loans. Gains on loan sales for the quarter and nine months ended September 30, 2010 were $426,000 and $710,000, respectively, compared to $444,000 for the third quarter of 2009. Due to a change in accounting rules effective January 1, 2010, recognition of gain on sales income is deferred 90 days from the date of executing a loan sale. Consequently, no gains on loan sales were recorded during the first quarter of 2010.

Non-Interest Expense

Non-interest expense was $2,960,000 and $7,094,000 for the quarter and nine months ended September 30, 2010, respectively, compared to $1,891,000 for the third quarter of 2009.

Salary and benefits expense for the quarter and nine months ended September 30, 2010 was $1,947,000 and $4,731,000, respectively, compared with $1,205,000 for the third quarter of 2009. During the year preceding the former SWUSA acquisition, the number of full-time equivalent (FTE) employees remained steady at approximately 45, despite significant growth in loans and deposits. As of September 30, 2010, the Bank's FTE employees totaled 69, with the increase primarily the result of the former SWUSA acquisition.

Non-recurring Income

During the third quarter of 2010, the Bank reported non-recurring income from two sources: the reversal of a deferred tax liability resulted in income of $1,172,000, net of tax, and the former SWUSA acquisition resulted in recognition of $5,992,000 in income, net of tax, as a result of the bargain purchase acquisition gain. These income sources are excluded from the operating income calculation, but they are included in the Bank's bottom-line net income and retained earnings.

Balance Sheet

The Bank reported total gross loans outstanding of $227,855,000 as of September 30, 2010, representing an increase of $126,435,000, or 125%, from $101,420,000 at September 30, 2009. The significant increase resulted from a combination of organic growth in commercial & industrial loans and owner-occupied real estate loans of $56,835,000 and the effect of the former SWUSA acquisition which increased loans by $69,600,000.

The Bank's total deposits were $275,099,000 as of September 30, 2010, representing an increase of $151,402,000, or 122%, compared with $123,697,000 at September 30, 2009. The increase in deposits consisted primarily of $40,962,000 in non-interest bearing checking accounts, a 349% increase, and $50,475,000 in money market accounts, a 461% increase. The "mix" of deposits also improved during the year, with non-interest bearing balances equating to 19.2% of total deposits as of September 30, 2010 compared with 9.5% at September 30, 2009.

Credit Quality -- Non-Covered Loan Portfolio

Non-performing assets not covered under the loss share agreement with the FDIC were $1,339,000, or .46% of total non-covered assets outstanding as of September 30, 2010, compared with $729,000, or .46% of total assets as of September 30, 2009. Of the non-performing total as of September 30, 2010, $1,182,000 represented non-accrual loans and $106,000 represented other real estate owned ("OREO").

The Bank has written down impaired loans to their estimated net disposition values and they are expected to be resolved without recognition of additional losses. The provision for loan losses during the third quarter of 2010 totaled $233,000 and net charge-offs were zero for the quarter. The allowance for loan and lease losses (ALLL) as of September 30, 2010 was $1,383,000, representing 1.59% of applicable loans. Loans booked prior to June 5, 2009, were adjusted to fair value in conjunction with the change-of-control event on that date. Consequently, with rare exceptions, the ALLL applies only to loans booked subsequent to June 5, 2009.

As of September 30, 2010, non-accrual loans and delinquent loans (past due 30 - 89 days and accruing) were .75% and .03% of non-covered loans outstanding, respectfully, compared with .33% and .35% as of September 30, 2009. The increase in the percentage of non-accrual loans during the third quarter was due to a single loan with minor loss exposure; management does not believe it is evidence of a negative trend.

Credit Quality -- Covered Loan Portfolio

The loans acquired in the former SWUSA acquisition, their proceeds and some other minor assets subject to the loss sharing agreement with the FDIC, are referred to as "covered" loans or assets. Covered non-performing loans totaled $6,945,000, or 10.02% of covered loans, as of September 30, 2010. Non-performing assets consist entirely of non-accrual loans. These covered non-performing loans were written down to their estimated fair value on their acquisition date, incorporating our projections of future expected cash flows until the ultimate resolution of these credits. The estimated credit losses embedded in the acquired loan portfolio are based on management's and third-party consultants' credit review of the portfolio and analysis of historical losses in the market. To the extent that actual and projected cash flows are less than originally estimated, additional provisions for loan losses on the covered loan portfolio will be recognized; however, these provisions would be offset 80% by a corresponding increase in the FDIC loss sharing asset.

Capital

The Bank continued to strengthen its capital position during the third quarter of 2010, receiving a capital injection of $15 million from the Carpenter Community BancFund organization in preparation for the former SWUSA acquisition. This injection, coupled with the capital resulting from booking the bargain purchase gain on acquisition, resulted in the capital position of Plaza Bank increasing significantly during the quarter, despite an increase of approximately $133,293,000 in assets due primarily to the acquisition. As of September 30, 2010, the Bank's tier 1 leverage capital ratio and total risk-based capital ratio were at 11.99% and 23.12%, respectively, compared with corresponding ratios of 10.39% and 13.25% at June 30, 2010 and 12.38% and 17.48% at September 30, 2009.

"We are very pleased with our exceptionally strong capital position," stated John Shindler, Executive Vice President and Chief Financial Officer of Plaza Bank. "This strong capital level, coupled with our attaining profitability, positions Plaza to be an opportunistic acquirer of other community banks, given today's environment."

About Plaza Bank
Plaza Bank is a full service community bank serving the business and professional communities in Southern California and Las Vegas, Nevada. The Bank is committed to meeting the financial needs of small to middle market businesses and professional firms with loans for working capital, equipment and owner-occupied commercial real estate financing and a full array of cash management services. Our bankers are experienced, professional and knowledgeable. For more information, visit www.plazabank.net or call CEO Terry Robinson or President Gene Galloway at (949) 502-4300.

Forward-Looking Statements
Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbors created by that Act. .Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are based on currently available information, expectations, assumptions, projections, and management's judgment about the Bank, the banking industry and general economic conditions. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.

Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that might cause such differences include, but are not limited to: the Bank's ability to successfully execute its business plans and achieve its objectives; changes in general economic, real estate and financial market conditions, either nationally or locally in areas in which the Bank conducts its operations; changes in interest rates; new litigation or changes in existing litigation; future credit loss experience; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Bank's operations or business; loss of key personnel; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; and the ability to satisfy requirements related to the Sarbanes-Oxley Act and other regulation on internal control.

Contact Information: Media Contacts: Gene Galloway President -- Plaza Bank 702-277-2221 or 949-502-4309 Stacey Divine Infuze Marketing 916-662-8282