PA Resources’ Interim Report January - June 2013


SECOND QUARTER SUMMARY

  · Group revenue totalled SEK 332 million (542).
  · EBITDA** was SEK 140 million (302).
  · Profit before tax* was SEK -2 million (-23).
  · A successful farm-out of 70% of PA Resources interest in and operatorship of
its offshore Tunisian assets to EnQuest Plc. was announced in May. The farm-out
resulted in a book loss after tax of SEK -117 million.
  · A new board of directors was elected at the AGM in May and a review of PA
Resources’ strategy, assets and financing was initiated.
  · A fully underwritten rights issue of SEK 891 million was approved by an
Extraordinary General Meeting on 5 July.
  · An impairment loss of SEK 185 million was reported following the
relinquishment of the Greenlandic licence 2008/17 (Block 8), and the decision to
expense the exploration well drilled on Danish licence 9/06 (Gita) in 2009.
  · Oil was encountered in an exploration well and its sidetrack on the Carla
South prospect in Block I in Equatorial Guinea.

FINANCIAL KEY RATIOS

                    Q2      Q2       Jan.    Jan.-June 2012  Jan.-Dec. 2012
                    2013    2012     -June
                                     2013
Revenue (SEK        332     542      778     1,192           2,184
million)
EBITDA (SEK         140     302      383     697             1,255
million)**
EBITDA margin**     42.3%   55.7%    49.2%   58.5%           57.5%
Operating profit    79      148      248     363             684
(SEK million) *
Operating margin *  23.8%   27.4%    31.9%   30.4%           31.3%
Profit before tax   -2      -23      130     45              85
(SEK million)   *
Profit for the      -350    -210     -316    -241            -1,966
period
Earnings per share  -12.37  -134.56  -12.45  -154.60         -966.17
after   dilution
(SEK)

*The figures for Q2 and the H1 period in 2013 are exclusive of non-cash, one-off
costs of SEK 647 million before tax and SEK 302 million after tax, and SEK 668
million before tax and SEK 323 million after tax, respectively. Figures for Q2
and H1 2012 are exclusive of non-cash, one-off costs of SEK 92 million before
and after tax, respectively. Figures for the full year 2012 are exclusive of non
-cash, one-off costs of SEK 1,748 million before and after tax.
**EBITDA and the EBITDA margin for Q2 and the H1 period in 2013 are exclusive of
non-cash, one-off costs of SEK 462 million related to the farm-out of Tunisian
offshore assets during the second quarter of 2013.

For the complete Interim Report, see attached file.

Webcast conference call

PA Resources' results for the second quarter 2013 will be presented on 14 August
2013 at 10 a.m. (CET) via a webcasted conference call. Use the following link to
participate:

http://storm.zoomvisionmamato.com/player/paresources/objects/a8tknrq0/


To participate via phone, please call:

SE: +46 8 505 564 74
UK: +44 203 364 5374
US: +1 855 753 2230

Stockholm, 14 August 2013
PA Resource AB (publ)

For queries, please contact:
Tomas Hedström, CFO
+46 8 545 211 50

PA Resources AB (publ) conducts exploration, development and production of oil
and gas assets. The Group operates in Tunisia, Republic of Congo (Brazzaville),
Equatorial Guinea, United Kingdom, Denmark, Netherlands and Germany. PA
Resources is producing oil in West Africa and North Africa. The parent company
is located in Stockholm, Sweden. PA Resources’ net sales amounted to SEK 2,184
million in 2012. The share is listed on the NASDAQ OMX in Stockholm, Sweden. For
additional information, please visit www.paresources.se.

The above information has been made public in accordance with the Securities
Market Act and/or the Financial Instruments Trading Act. The information was
published at 8.15 a.m. CET on 14 August, 2013.

Attachments

08136455.pdf